Cookies


We are always working to improve this website for our users. To do this we use anonymous data provided by cookies. View privacy policy

Skip to content

BWA Group Plc - Half-year Report for the 6 Months to 31 December 2024


Announcement provided by

BWA Group plc · BWAP

21/03/2025 07:00

BWA Group Plc - Half-year Report for the 6 Months to 31 December 2024 PR Newswire

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF REGULATION 11 OF THE MARKET ABUSE (AMENDMENT) (EU EXIT) REGULATIONS 2019/310.

 

 

21 March 2025

BWA Group PLC

 ("BWA" or the "Company")    

Interim Financial Results for the Six Months to 31 December 2024

 

BWA Group Plc [AQSE: BWAP], which has mineral exploration licences in both Cameroon and Canada at various early stages of development and is quoted on London's AQSE Growth Market, announces its unaudited financial results for the Interim Period of six months to 31 December 2024, following the announcement of its Audited Accounts for the year to 30 June made on 19 November 2024.

 

A copy of this announcement can be viewed on the Company's website, http://www.bwagroupplc.com/bwa-announcements.html.

 

Chairman's Statement

 

In the first half of its financial year, to 31 December 2024, the Company has continued to invest in developing its flagship rutile and other mineral sands exploration permits in Cameroon. The arrival of Peter Taylor to the Board of BWA Group plc in August 2024 has brought a wealth of mining operations experience, both in working in Cameroon and in mineral sands projects, which has spurred programmes of exploratory drilling activity. 

 

Notably, this resulted in the Company's initial Mineral Resource Estimate (MRE), covering the Dehane 2 exploration permit, reported on 22 January 2025. Work continues to test the kyanite, currently reported as an Exploration Target, to determine if it has a RPEEE (Reasonable Prospect for Eventual Economic Extraction) in which case the Company can reasonably expect to positively restate the initial MRE. 

 

Elsewhere, we are currently evaluating results from the Dehane 1 project and subsequently, those of the Nkoteng 2 and Dehane 3 exploration permits. These will be reported in due course. The Company is currently progressing renewal applications for two of the five exploration permits in Cameroon.

 

Mr Taylor also represented the Company at the Cape Town Mining Indaba in February and Toronto PDAC in March. This proved to be fruitful and included meetings with the Cameroon Ministry of Mines, Industry and Technological Development, potential investors, JV/earn-in partners for both our Canadian and Cameroonian assets, and potential opportunities to diversify and add to the Company's current portfolio.

 

 

Jonathan Wearing,

Chairman

 

The Board are responsible for the contents of this announcement.

 

Ends -

 

For further information: 

 

BWA Group PLC

James Butterfield, Managing Director

Jonathan Wearing - Chairman   

 

+44 (0) 7770 225253

enquiries@bwagroupplc.com

 

Allenby Capital Limited

Corporate Adviser 

Nick Harris/Lauren Wright

+44 (0) 20 3328 5656

 

 

INCOME STATEMENT

 

 

 

Notes

6 months ended

31 December 2024 Unaudited

£

 

6 months ended

31 December 2023

 Unaudited

 

£

 

12 months ended

30 June 2024

Audited

£

 

Administrative expenses

 

 

(162,671)

 

 

(213,114)

 

 

(393,040)

 

 

 

 

 

 

 

 

 

 

 

 

 

(162,671)

 

 

               (213,114)

 

 

             (393,040)

Other operating income

 

160,000

 

160,000

 

260,000

Gain/(loss) on revaluation of investments

 

 

-

 

 

10

 

 

(164)

 

Operating profit/(loss)

 

 

(2,671)

 

 

(53,104)

 

 

(133,204)

Interest receivable and similar income

 

461

 

436

 

1,445

 

 

 

(2,210)

 

 

(52,668)

 

 

(131,759)

Interest payable and similar expenses

 

(3,066)

 

(14,602)

 

(24,301)

 

Profit/(loss) on ordinary activities

 

 

 

 

 

 

before and after taxation and retained

 

 

 

 

 

 

for the period

 

 

 

(5,276)

 

(67,270)

 

(156,060)

 

Earnings/(loss) per ordinary share:

 

 

 

 

 

 

Basic (pence)

2

(0.01)

 

(0.01)

 

(0.02)

 

Diluted (pence)

2

(0.01)

 

(0.01)

 

(0.02)

 

 

 

All amounts relate to continuing activities.

STATEMENT OF OTHER COMPREHENSIVE INCOME

 

 

 

Notes

6 months ended

31 December 2024 Unaudited

£

 

6 months ended

31 December 2023

 Unaudited

 

£

 

12 months ended

30 June 2024

Audited

£

 

Profit/(loss) for the period

 

 

(5,276)

 

 

(67,270)

 

 

(156,060)

Other comprehensive income

 

-

 

-

 

-

 

Total comprehensive profit/(loss)

 

 

 

 

 

 

for the period

 

(5,276)

 

(67,270)

 

(156,060)

 

 

BALANCE SHEET

 

 

 

Notes

At

 

At

 

At

 

 

31 December 2024

 

31 December 2023

 

30 June 2024

 

 

Unaudited

£

 

Unaudited

£

 

Audited

£

Fixed Assets

 

 

 

 

 

 

Investments

 

2,744,433

 

2,273,752

 

2,443,191

Current Assets

 

 

 

 

 

 

Debtors and prepayments

 

1,037,092

 

773,704

 

872,304

Cash at bank and in hand

 

55,238

 

125,185

 

45,138

 

 

 

1,092,330

 

 

898,889

 

 

914,442

Creditors: amounts falling due

 

 

 

 

 

 

within one year

 

(370,826)

 

(298,267)

 

(336,752)

 

Net current assets/(liabilities)

 

 

721,504

 

 

600,622

 

 

580,690

 

Total assets less current liabilities

 

 

3,465,937

 

 

2,874,374

 

 

3,023,881

 

Creditors: amounts falling due

 

 

 

 

 

 

after one year

 

(26,076)

 

(33,839)

 

(28,745)

 

Net assets

 

 

3,439,861

 

 

2,840,535

 

 

2,995,136

 

Capital and reserves

 

 

 

 

 

 

Called up share capital

3

4,663,018

 

3,035,608

 

4,213,017

Share premium

4

66,288

 

23,858

 

66,288

Capital redemption reserve

4

288,625

 

288,625

 

288,625

Other reserve

4

(300,541)

 

(3,306,649)

 

(300,541)

Equity reserve

4

370,333

 

4,353,063

 

370,333

Retained earnings

4

(1,647,862)

 

(1,553,970)

 

(1,642,586)

 

Shareholders' funds

 

 

3,439,861

 

 

2,840,535

 

 

2,995,136

 

CASH FLOW STATEMENT

 

 

 

Notes

6 months ended

 

6 months ended

 

12 months ended

 

 

31 December 2024

 

31 December 2023

 

30 June 2024

 

 

Unaudited

£

 

Unaudited

£

 

Audited

£

Cash flows from operating activities

 

(66,003)

 

(336,388)

 

(374,568)

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to subsidiary undertakings                             

 

                (471,689)

 

(140,000)

 

(389,631)

Interest received

 

461

 

436

 

1,445

 

Net cash from investing activities

 

 

(471,228)

 

 

(139,564)

 

 

(388,186)

 

Cash flows from financing activities

 

 

 

 

 

 

New loans in period

 

100,000

 

-

 

50.000

Loans repaid

 

(2,669)

 

(3,110)

 

(11,956)

Issue of shares                                              

 

  450,000

 

457,000

 

622,601

 

Net cash from financing activities

 

 

547,331

 

 

453,890

 

 

660,645

 

Increase/(decrease) in cash and

 

 

 

 

 

 

cash equivalents

 

10,100

 

 (22,062)

 

(102,109)

Cash and cash equivalents at

 

 

 

 

 

 

beginning of period

 

45,138

 

147,247

 

147,247

 

Cash and cash equivalents at end of period

 

55,238

 

125,185

 

45,138

 

NOTES TO THE FINANCIAL INFORMATION

 

  1. Status of these accounts

The interim accounts for the period from 1 July 2024 to 31 December 2024 are unaudited. The financial information set out in this statement does not constitute statutory accounts within the meaning of the Companies Act 2006.

 

2.         Earnings per ordinary share

Basic and diluted earnings per share figures are based on the following profits / (losses) and numbers of shares:

 

 

 

 

6 months ended

 

6 months ended

 

12 months ended

 

 

31 December 2024

 

31 December 2023

 

30 June 2024

 

 

Unaudited

£

 

Unaudited

£

 

Audited

£

Profit/ (loss) before tax       £ (5,276)               £ (67,270)                     £ (156,060)       

 

Weighted average number of shares for

The purpose of basic earnings per share 881,674,545 519,654,805                  629,723,685      

Weighted average number of shares for

the purpose of diluted earnings per share                   881,674,545          519,654,805                  629,723,685

 

 

  1. Share capital

 

 

 

At

 

At

 

At

 

 

31 December 2024

 

31 December 2023

 

30 June 2024

 

 

              Unaudited

                              £

 

              Unaudited

                               £

 

                  Audited

                                £

Allotted, called up and fully paid

932,603,530 ordinary shares of 0.5p

(31 December 2023: 607,121,547;                                                                                      

30 June 2024: 842,603,530)              4,663,018        3,035,608        4,213,017

 

 

4.

 

 

Reserves

 

 

Capital

 

 

 

Share

premium

redemption

reserve

Other

reserve

Equity

reserve

Retained

Earnings

 

Total

 

 

£

£

£

£

£

£

 

At 1 January 2023

23,858

288,625

(3,306,383)

4,310,948

(1,384,938)

(67,890)

 

Loss for the period

-

-

-

-

   (169,298)

(169,298)

 

   Loan note interest

                     -

-

-

42,115

-

42,115

 

Reserves transfer

-

-

  (266)

-

           266

-

 

 

At 31 December 2023

 

23,858

 

288,625

 

(3,306,649)

 

4,353,063

 

(1,553,970)

 

(195,073)

 

 

Loss for the period

 

-

 

-

 

-

 

-

 

        (88,790)

 

(88,790)

 

Loan note conversion

42,430

-

-

 (985,706)

-

(943,276)

 

Loan note interest

-

-

-   

9,258

-

9,258

 

Loan note cancellation

-

-

3,006,282

(3,006,282)

-

-

 

Reserves transfer

-

-

(174)

-

         174

-

 

 

At 30 June 2024

 

66,288

 

288,625

 

(300,541)

 

370,333

 

(1,642,586)

 

(1,217,881)

 

 

Loss for the period

 

-

 

-

 

-

 

-

 

(5,276)

 

(5,276)

 

 

At 31 December 2024

 

66,288

 

288,625

 

(300,541)

 

370,333

 

(1,647,862)

 

(1,223,157)

 

 

5. Valuation of Investments

 

The whole of the Company's investment in Cameroon, including loans made to BWA Resources (UK) Limited and BWA Resources (Cameroon) Limited, is carried in the balance sheet at £2,240,331. The Company's investment in Kings of the North Corp (`KOTN') is valued and under review at £1,418,000 plus an intercompany loan account of £120,030. The valuation of unlisted investments requires the Directors to make judgments, estimates and assumptions that are believed to be reasonable under the circumstances, but which affect the reported fair value of those investments. The recoverability of the investments in Cameroon and KOTN is dependent on the future profitability of the underlying businesses. The Directors have reviewed the current position and, after taking into account a number of factors, believe that the valuations at 31 December 2024 remain appropriate.

 

6.      Related Party Transactions

 

During the interim period, the Company issued the following shares in new share subscriptions for cash:

 

Name

Value

Number of Shares

Jonathan Wearing

£450,000

90,000,000

[NH1]

 

[NH1]Jonathan's purchase in Jan 2025 for the 500k shares was on market so does not constitute a RPT as it was not from the Company.