File Forge Tech. - Interim results
Announcement provided by
File Forge Technology PLC · FILE29/08/2024 07:00
The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014, as retained as part of the law of
Press Release 29 August 2024
File Forge Technology PLC
("File Forge" or "The Company")
Interim results
File Forge (AQSE: FILE.PL) announces its unaudited financial results for the six months ended 31 May 2024.
Executive Director's Statement Introduction
I am delighted to report the Company's interim set of results for the six months ended 31st May 2024.
The general crypto market has improved dramatically over the last 12 months and the Directors firmly believe that the focused thesis on FileCoin will prove to be a fruitful one for shareholders.
The company's core thesis is that decentralized storage validators built on File Coin will thrive as AI continues to grow and organizations adopt decentralized, secure and scalable compute environments that are tied to Filecoin's unique Proof of Storage Solution. File Forge aims to build a market-leading position in decentralized and secure self-service Filecoin storage globally.
We look forward to capitalising on these promising long-term trends in this cutting-edge decentralized storage frontier by launching our first validator in the coming months into a strong general crypto market.
I would also like to take this opportunity to thank all our shareholders for their continued support.
Jonathan Bixby, Executive Director
Principal risks and uncertainties
The directors have assessed the operational environment of the Company and concluded that the principal risks and uncertainties have not materially changed since the most recent annual reporting date.
Responsibility Statement
We confirm that to the best of our knowledge:
· |
the Interim Report has been prepared in accordance with International Accounting Standards 34, Interim Financial Reporting, as adopted by the EU; and |
· |
gives a true and fair view of the assets, liabilities, financial position and profit/loss of the Company; and |
· |
the Interim Report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the set of interim financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year. |
· |
the Interim Report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules, being the information required on related party transactions. |
The Interim Report was approved by the Board of Directors and the above responsibility statement was signed on 28th August 2024.
For further information please contact:
File Forge |
|
Jon Bixby
Executive Chairman |
via First Sentinel |
First Sentinel |
|
Corporate Adviser
Brian Stockbridge |
+44 7858 888 007 |
About File Forge Technology PLC:
Listed on the Aquis Stock Exchange in
The Company's Directors have an established track record, experience and networks in crypto and technology.
CONDENSED STATEMENT OF COMPREHENSIVE INCOME
FOR THE 6 MONTH PERIOD ENDING 31 MAY 2024
|
|
Unaudited |
Unaudited |
Audited |
|
Period ending 31 May 2024 |
Period ending 31 May 2023 |
Year ending 30 November 2023 |
|
|
Note |
£'000 |
£'000 |
£'000 |
Continuing Operations |
|
|
|
|
Administrative expenses |
|
286¹ |
(313) |
(735) |
Capital loss on investments |
|
(63) |
- |
- |
Operating profit (loss) |
|
223 |
(313) |
(735) |
Finance Income |
|
- |
- |
- |
Profit (Loss) before taxation |
|
223 |
(313) |
(735) |
Taxation on loss of ordinary activities |
|
- |
- |
- |
Profit (Loss) for the year from continuing operations |
|
223 |
(313) |
(735) |
Other comprehensive income |
|
29 |
- |
(75) |
Total comprehensive profit (loss) for the year attributable to shareholders from continuing operations |
|
252 |
(313) |
(810) |
Basic & dilutive earnings per share - pence |
4 |
0.08 |
(0.11) |
(0.25) |
¹ This includes
The notes on page 8-12 form an integral part of the condensed interim financial statements.
CONDENSED STATEMENT OF FINANCIAL POSITION AS AT 31 MAY 2024
|
|
Unaudited |
Unaudited |
Audited |
|
|
As At 31 May 2024 |
As At 31 May 2023 |
As At 30 November 2023 |
|
Note |
£'000 |
£'000 |
£'000 |
NON-CURRENT ASSETS |
|
|
|
|
Investments |
5 |
822 |
921 |
706 |
TOTAL NON-CURRENT ASSETS |
|
822 |
921 |
706 |
CURRENT ASSETS |
|
|
|
|
Cash and cash equivalents |
|
112 |
212 |
167 |
Trade and other receivables |
6 |
4 |
47 |
10 |
TOTAL CURRENT ASSETS |
|
116 |
259 |
177 |
TOTAL ASSETS |
|
938 |
1,180 |
883 |
EQUITY |
|
|
|
|
Share capital |
9 |
297 |
297 |
297 |
Share Premium |
9 |
2,810 |
2,810 |
2,810 |
Share Based Payment Reserve |
8 |
215 |
575 |
575 |
Other Reserves |
|
- |
2 |
- |
Retained Earnings |
|
(2,833) |
(2,588) |
(3,085) |
TOTAL EQUITY |
|
489 |
1,096 |
597 |
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
Trade and other payables |
7 |
449 |
84 |
285 |
TOTAL CURRENT LIABILITIES |
|
449 |
84 |
285 |
TOTAL LIABILITIES |
|
449 |
84 |
285 |
TOTAL EQUITY AND LIABILITIES |
|
938 |
1,180 |
883 |
The notes on page 8-12 form an integral part of the condensed interim financial statements.
The condensed interim financial statements were approved and authorised by the Board of Directors on 28th August 2024 and were signed on its behalf by:
Nicholas Lyth
Director
CONDENSED STATEMENT OF CHANGES IN EQUITY
FOR THE 6 MONTH PERIOD ENDING 31 MAY 2024
|
Share Capital £'000 |
Share Premium £'000 |
Share based payment reserve £'000 |
Other Reserves £'000 |
Retained Earnings £'000 |
Total Equity £'000 |
Profit (Loss) for period |
- |
- |
- |
- |
(314) |
(314) |
Other comprehensive income |
- |
- |
- |
- |
- |
- |
Total comprehensive income for year |
- |
- |
- |
- |
(314) |
(314) |
|
|
|
|
|
|
|
Transactions with owners in own capacity |
|
|
|
|
|
|
Ordinary shares issued |
- |
- |
- |
- |
- |
- |
Exercised and lapsed warrants |
- |
- |
- |
- |
- |
- |
Transactions with owners in own capacity |
- |
- |
- |
- |
- |
- |
Balance at 31 May 2023 |
297 |
2,810 |
575 |
2 |
(2,589) |
1,096 |
Profit (Loss) for period |
- |
- |
- |
- |
(496) |
(496) |
Other comprehensive income |
- |
- |
- |
(2) |
- |
(2) |
Total comprehensive income for year |
- |
- |
- |
(2) |
(496) |
(498) |
Transactions with owners in own capacity |
|
|
|
|
|
|
Ordinary shares issued |
- |
- |
- |
- |
- |
- |
Exercised and lapsed warrants |
- |
- |
- |
- |
- |
- |
Transactions with owners in own capacity |
- |
- |
- |
- |
- |
- |
Balance at 30 November 2023 |
297 |
2,810 |
575 |
- |
(3,085) |
597 |
Profit (Loss) for period |
- |
- |
- |
- |
252 |
252 |
Other comprehensive income |
- |
- |
- |
- |
- |
- |
Total comprehensive income for year |
- |
- |
- |
- |
252 |
252 |
Transactions with owners in own capacity |
|
|
|
|
|
|
Ordinary shares issued |
- |
- |
- |
- |
- |
- |
Advisor warrants issued |
- |
- |
- |
- |
- |
- |
Exercised and lapsed warrants |
- |
- |
(360) |
- |
- |
(360) |
Transactions with owners in own capacity |
- |
- |
(360) |
- |
- |
(360) |
Balance at 31 May 2024 |
297 |
2,810 |
215 |
- |
(2,833) |
489 |
CONDENSED STATEMENT OF CASHFLOWS
FOR THE 6 MONTH PERIOD ENDING 31 MAY 2024
|
Unaudited |
Unaudited |
Audited |
6 month period ended 31 May 2024 |
6 month period ended 31 May 2023 |
12 month period ended 30 November 2023 |
|
Note |
£'000 |
£'000 |
£'000 |
Cash flow from operating activities |
|
|
|
Cash used by operations |
(72) |
(233) |
(268) |
Net cash outflow from operating activities |
(72) |
(233) |
(268) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Investments - Additions |
(272) |
- |
- |
Investments - Disposals |
290 |
- |
- |
Net cash flow from investing activities |
17 |
- |
- |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from Issue of Shares |
- |
- |
- |
Share Issue Costs |
- |
- |
- |
Net cash flow from financing activities |
- |
- |
- |
|
|
|
|
Net (decrease) in cash and cash equivalents |
(55) |
(233) |
(268) |
Cash and cash equivalents at beginning of the period |
167 |
435 |
435 |
Foreign exchange impact on cash |
- |
- |
- |
Cash and cash equivalents at end of the period |
112 |
212 |
167 |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE 6 MONTH PERIOD ENDING 31 MAY 2024
1 General information
File Forge Technology Plc was incorporated on 1 November 2019 in
The address of its registered office is 9th Floor 16, Great Queen Street,
The principal activity of the company during the period under review was that of investment in File Tokens (FIL) and development of FIL delegation technology.
2 Accounting policies
IAS 8 requires that management shall use its judgement in developing and applying accounting policies that result in information which is relevant to the economic decision-making needs of users, that are reliable, free from bias, prudent, complete and represent faithfully the financial position, financial performance and cash flows of the entity.
2.1 Basis of preparation
The condensed interim financial statements ("interim financial statements") have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34) as adopted by the European Union (EU). The interim financial statements have been prepared on the historical cost basis, except for assets and liabilities measured at fair value through profit and loss, and are presented in pounds sterling (£). All amounts have been rounded to the nearest pound, unless otherwise stated.
The interim financial statements have not been audited. The interim financial statements do not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The figures have been prepared using applicable accounting policies and practices consistent with those adopted in the audited annual financial statements ("annual financial statements") for the year ended 30 November 2023.
The interim financial statements are for the six months to 31 May 2024, being six months from the financial year end for the Company being 30 November 2023. The interim financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Company's annual financial statements for the period ended 30 November 2023. The Company has disclosed comparative data for the period from 1 December 2023 to 31 May 2024 as required for disclosure by accounting standards as well audited figures from the annual financial statements.
The functional currency for the Company is determined as the currency of the primary economic environment in which it operates. Both the function and presentational currency of the Company Pounds Sterling (£).
The business is not considered to be seasonal in nature.
New standards, amendments and interpretations adopted by the Company
During the current period the Company adopted all the new and revised standards, amendments and interpretations that are relevant to its operations and are effective for accounting periods beginning on 1 December 2023. This adoption did not have a material effect on the accounting policies of the Company.
New standards, amendments and interpretations not yet adopted by the Company
The standards and interpretations that are relevant to the Company, issued, but not yet effective, up to the date of these interim financial statements have been evaluated by the directors and they do not consider that there will be a material impact of transition on the financial statements.
2.2 Going concern
The directors have assessed the Company's ability to adopt the going concern basis of accounting and consider the adoption to be appropriate in the preparation of the interim financial statements. As the Company exists currently it has limited operations. As a result of these limited operations the Company's monthly cash burn in the 6 month period to May 2024 was around
2.3 Risks and uncertainties
The principal risks and uncertainties relevant to the Company can be referenced in the strategic report contained within the annual financial statements. In addition to these risks, the Company now has exposure to volatile crypto price movements and this may cause the Company's Net Asset Value to fall significantly.
3 Critical accounting estimates and judgements
In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed below:
Share Based Payments
The Company measures the cost of equity-settled transactions by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using the Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity. There have been no dilutive instruments issued in the period and the value remains equal to that in the annual financial statements as at the last reporting period.
Investments
Investments are classified as listed or unlisted. The valuation of listed investments is determined with reference to published share prices. The valuation of unlisted investments is assessed by the directors at each reporting date using any available financial information or reports available to them at that time. The directors' assessment of these valuations is subjective and may therefore impact profit and loss and equity in future period. The directors do not assess that the underlying value of the investments have fluctuated relative to the last reporting date however they have been re-valued to reflect the most recent foreign exchange rate fluctuations.
4 Earnings per share
The basic earnings per share is calculated by dividing the profit/(loss) attributable to equity shareholders by the weighted average number of shares in issue.
|
Unaudited At 31 May 2024 |
Unaudited At 31 May 2023 |
Audited At 30 Nov 2023 |
Loss for the year from continuing operations (£'000) |
252 |
(313) |
(810) |
Weighted average number of ordinary shares in issue |
297,195,000 |
297,195,000 |
297,195,000 |
Basic and diluted earnings per share for continuing operations (pence) |
0.8 |
(0.11) |
(0.25) |
The Company had in issue 21,187,950 warrants and options at 31 May 2024 (80,897,950 at 31 May 2023). The loss attributable to equity holders and weighted average number of ordinary shares for the purposes of calculating diluted earnings per ordinary share are identical to those used for basic earnings per ordinary share. This is because the exercise of warrants and options would have the effect of reducing the loss per ordinary share and is therefore anti-dilutive.
5 Investments
|
Unlisted Investments £'000 |
Listed Investments £'000 |
Cryptocurrency Assets £'000 |
Total £'000 |
Opening Balance - 31 May 23 |
565 |
356 |
- |
921 |
Additions |
- |
- |
- |
- |
Foreign Exchange movement |
(11) |
(40) |
- |
(51) |
Fair Value Adjustments |
- |
(164) |
- |
(164) |
Opening Balance - 30 Nov 23 |
554 |
152 |
- |
706 |
Additions |
- |
- |
280 |
280 |
Foreign Exchange movement |
(4) |
- |
(8) |
(12) |
Fair Value Adjustments |
- |
138 |
- |
138 |
Capital Loss on Disposal |
- |
- |
- |
- |
Disposals |
- |
(290) |
- |
(290) |
Closing Balance - 31 May 24 |
550 |
- |
272 |
822 |
6 Trade and other receivables
|
Unaudited period |
Unaudited period |
Audited period |
|
£'000 |
£'000 |
£'000 |
Prepayments |
6 |
47 |
10 |
Total trade & other receivables |
6 |
47 |
10 |
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value
7 Trade and other payables
|
Unaudited period |
Unaudited period |
Audited |
|
£'000 |
£'000 |
£'000 |
Trade creditors |
295 |
69 |
182 |
Accruals |
154 |
15 |
103 |
Total trade and other payables |
449 |
84 |
285 |
The directors consider that the carrying value of trade and other payables is approximately equal to their fair value.
8 Share-based payments
The following warrants over ordinary shares have been granted by the Company and are outstanding at 31 May 2024:
Grant date |
Number of Warrants |
Exercise Price |
Expiry date |
11 June 2021 |
6,187,950 |
|
10 Jun 2026 |
11 June 2021 |
10,000,000 |
|
10 Jun 2024 |
11 June 2021 |
5,000,000 |
|
10 Jun 2024 |
At 31 May 2024 |
21,187,950 |
|
|
There were no dilutive instruments issued in the 6 month period ending 31 May 2024.
|
Share based payment reserve £'000 |
Opening Balance - 31 May 23 |
575 |
Warrants issued |
- |
Warrants lapsed |
- |
Opening Balance - 30 Nov 23 |
575 |
Warrants issued |
- |
Warrants lapsed |
(360)¹ |
Closing Balance - 31 May 24 |
215 |
¹20,500,000 warrants, with a fair value of
The fair value was subsequently released from the share based payment reserve, resulting in a credit to Administrative Expenses on the Statement of Comprehensive Income.
The fair value of the share warrant rights granted are valued using the Black-Scholes option pricing model. The option pricing model assumptions can be referenced in the annual financial statements.
9 Share capital and share premium
|
Ordinary Shares |
Share Capital |
Share Premium |
Total |
|
# |
£'000 |
£'000 |
£'000 |
At 30 November 2023 |
297,196,000 |
297 |
2,810 |
3,107 |
|
|
|
|
|
At 31 May 2024 |
297,196,000 |
297 |
2,810 |
3,107 |
There were no shares issued in the 6 months ending 31 May 2024.
10 Financial commitments & contingent liabilities
There were no capital commitments or contingent liabilities pertaining to the Company at 31 May 2024.
11 Related party transactions
The company made payments to the following companies in relation to directors' fees:
|
Period 1 Dec to 31 May 2024 £ |
Period 1 Dec to 31 May 2023 £ |
Year ended 30 Nov 2023 £ |
Toro Consulting Ltd - J Bixby |
48,000 |
48,000 |
96,000 |
Dark Peak Services Ltd - NJ Lyth¹ |
18,000 |
12,000 |
36,000 |
Marallo Holdings Inc - MS Edwards |
30,000 |
30,000 |
60,000 |
Patrick McBride |
30,000 |
30,000 |
60,166 |
Total related party transactions |
126,000 |
120,000 |
252,166 |
¹ At period ending 31 May 2024, there was a total amount of
12 Events subsequent to period end
There were no material events subsequent to period end that require disclosure.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.