Hydrogen Future Ind. - Half-year Report
Announcement provided by
Hydrogen Future Industries PLC · HFI30/04/2024 07:00
30 April 2024
Hydrogen Future Industries plc
("HFI" or the "Company")
Interim Results for the Six-Month Period Ended 31 January 2024
Hydrogen Future Industries plc (AQSE: HFI), a developer of a proprietary wind-based green hydrogen production system featuring an advanced aerodynamic wind turbine and a high-performance electrolyser, presents its unaudited interim results for the six-month period ended 31 January 2024 (the "Period").
Period Highlights
· Intermittent testing of the 1-metre diameter wind turbine prototype and Anion Exchange Membrane Water Electrolyser was conducted throughout the Period
o Data collected from wind turbine testing to date have been consistent with those collected in the 15,000 hours of computational fluid dynamics and wind tunnel testing and suggest an increase in energy production of upwards of 270% compared to open rotor wind turbines
o Electrolyser test cells demonstrated exceptional efficiency of up to 97%
· Ongoing preparation during the Period for a feasibility study to demonstrate the production of green hydrogen from contaminated water created during mining processes
o Objective to demonstrate the technology can produce green hydrogen for use on site at
· Announced the appointment of Neil Ritson, an energy sector professional with a career spanning over 40 years, as Non-Executive Chairman in September 2023
Neil Ritson, Non-Executive Chairman, commented:
"HFI's 1-metre prototype wind turbine demonstrated exceptional durability and performance in the Period and is now being prepared for its next phase of energy performance trials and objective third-party assessment.
In parallel, testing of the Company's novel electrolyser achieved exceptional efficiency of up to 97% during the Period and a strategy is underway to expedite the development of a commercial scale electrolyser.
These two HFI technologies are required for the successful generation of clean and affordable energy from green hydrogen, and we are looking forward to making further progress towards this goal in the remainder of the year."
Enquiries:
Hydrogen Future Industries plc |
|
Timothy Blake, Chief Executive Officer |
+44 (0) 20 3475 6834 |
Vigo Consulting (Investor Relations) |
|
Ben Simons |
+44 (0) 20 7390 0230 |
Peter Jacob |
|
|
|
Cairn Financial Advisers LLP (AQSE Corporate Adviser) |
|
Ludovico Lazzaretti Liam Murray |
+44 (0) 20 72130 880 |
|
|
Peterhouse Capital Limited (Broker) |
|
Duncan Vasey |
+44 (0) 20 7469 0930 |
Inside Information
This announcement contains inside information for the purposes of the
About Hydrogen Future Industries
Hydrogen Future Industries was established to invest in projects and companies focused on the Hydrogen Economy. We are developing a proprietary wind-based hydrogen production system, incorporating hydrogen compression and storage. Hydrogen Future Industries is at the forefront of green hydrogen production with its integrated system that marries an advanced ducted wind turbine with a state-of-the-art Anion Exchange Membrane Water Electrolyser (AEMWE). This innovative pairing is designed to optimise renewable energy for the efficient production of hydrogen.
Click here for more information about Hydrogen Future Industries.
About HFI wind turbine technology
The HFI wind turbine is at TRL (Technology Readiness Level) 6-7, showcasing an advanced design with superior aerodynamics and rotor blade technology that generates three times the energy of a traditional open rotor design. The aim is to generate energy at a cost below
About HFI Anion Exchange Membrane Water Electrolyser (AEMWE) technology
At
Visit our website: www.hydrogenfutureindustries.com
Follow us on social media:
LinkedIn: @Hydrogen Future Industries
X (formerly Twitter): @HydrogenFI
Caution Regarding Forward Looking Statements
Certain statements made in this announcement are forward-looking statements. These forward-looking statements are not historical facts but rather are based on the Company's current expectations, estimates, and projections about its industry; its beliefs; and assumptions. Words such as 'anticipates,' 'expects,' 'intends,' 'plans,' 'believes,' 'seeks,' 'estimates,' and similar expressions are intended to identify forward-looking statements. These statements are not a guarantee of future performance and are subject to known and unknown risks, uncertainties, and other factors, some of which are beyond the Company's control, are difficult to predict, and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. The Company cautions security holders and prospective security holders not to place undue reliance on these forward-looking statements, which reflect the view of the Company only as of the date of this announcement. The forward-looking statements made in this announcement relate only to events as of the date on which the statements are made. The Company will not undertake any obligation to release publicly any revisions or updates to these forward-looking statements to reflect events, circumstances, or unanticipated events occurring after the date of this announcement except as required by law or by any appropriate regulatory authority.
Chairman's Statement
Introduction
I am pleased to present the unaudited interim results for the period to 31 January 2024 (the "Period"). The primary activities of the Company during the Period were the ongoing testing of its wind turbine and electrolyser technologies to demonstrate that the technologies, when combined, can produce green hydrogen at
Development activities
Wind turbine development & mining sector feasibility study
Intermittent testing of the 1-metre diameter wind turbine prototype over extended periods was conducted throughout the Period in
The 1-metre prototype wind turbine has demonstrated exceptional durability and performance in the face of some of the harshest environmental conditions in
The test site in
Electrolyser development
Concept testing of the Company's novel electrolyser continued throughout the Period in
The Company is now undertaking to expedite the development of its inaugural commercial scale electrolyser and develop new intellectual property and an assembly of electrodes, whilst also advancing efficiency leaps and cost-reduction strategies. Notably, HFI's electrodes are evolving to operate effectively without the need for expensive platinum group metals, marking a significant stride towards sustainable cost efficiencies which is one of the project's primary objectives.
University Collaboration
We were delighted to announce on 7 December 2023 that we had signed a Memorandum of Understanding ("MoU") with the University of
MoU with Australian renewable energy microgrid partner
In January 2024, HFI signed an MoU with an Australian renewable energy microgrid partner, Capricorn Clean Energy Limited. Considering
We believe the Company's energy system is well placed to provide on-demand economical green energy through microgrids across
Corporate activities
Board Changes
In September 2023, I joined the Board as Non-Executive Chairman. I have been an energy sector professional for over 40 years, including 20 years in various technical and managerial positions with British Petroleum, and I am encouraged by what I am seeing at HFI. When you pair the performance of our wind turbine with that of our novel electrolyser in development, the potential for cheap hydrogen production at scale is incredibly exciting and could change the clean energy landscape as we know it.
In conjunction with my appointment, David Ormerod stepped down as a Non-Executive Director to focus on his other commitments in
Tower Group Investment
Further to the Company's investment for a 20% stake in Tower Green Holdings Limited ("Tower") announced on 16 January 2023, Tower has continued to make significant progress in building its position as the hydrogen infrastructure developer for
Tower has also built a pipeline of other infrastructure projects throughout the southwest, including a road mobility project in Devon, with real estate and partnerships secured to supply hydrogen directly to industrial off-takers and to the strategic road network. Further project announcements are expected to be made throughout the year.
Financial Review
Financial highlights for the Group for the six months ended 31 January 2024 are stated below:
· Cash and cash equivalents at period end were approximately
· Loss before taxation for the period was approximately
· Administrative expenses down 54% from the corresponding period to
· The Group held net assets at period end of approximately
Subsequent to Period end, the Company completed three equity placements totalling
Conclusion
HFI's 1-metre prototype wind turbine has demonstrated exceptional durability and performance and is now being prepared for its next phase of energy performance trials and an objective third-party assessment.
In parallel, testing of the Company's novel electrolyser achieved exceptional efficiency of up to 97% and a programme is now underway to expedite the development of a commercial scale electrolyser.
These two HFI technologies are required for the successful generation of clean and affordable energy from green hydrogen, and we are looking forward to making further progress towards this goal in the remainder of the year.
Neil Ritson
Non-Executive Chairman
29 April 2024
HYDROGEN FUTURE INDUSTRIES PLC - CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
STATEMENT OF COMPREHENSIVE INCOME
FOR THE 6 MONTH PERIOD ENDING 31 JANUARY 2024
|
|
Unaudited Period ended 31 January 2024 |
Unaudited Period ended 31 January 2023 |
|
Notes |
£'000 |
£'000 |
Continuing operations |
|
|
|
|
|
|
|
Revenue from continuing operations |
|
- |
- |
|
|
|
|
Directors' fees |
|
(54) |
(55) |
Professional fees |
|
(61) |
(114) |
Research and development |
|
(192) |
(159) |
Share based payments |
10 |
(1) |
(13) |
Depreciation and amortisation |
|
(28) |
- |
Administrative expenses |
7 |
(94) |
(206) |
Operating loss |
|
(430) |
(547) |
Finance income / (expense) |
|
(2) |
- |
Loss before taxation |
|
(432) |
(547) |
Income tax |
|
- |
- |
Loss for the period from continuing operations |
|
(432) |
(547) |
Other comprehensive income |
|
(3) |
1 |
Total comprehensive loss attributable to equity holders of the Group |
|
(435) |
(546) |
|
|
|
|
Basic & dilutive earnings per ordinary share (pence) |
8 |
(1.22) |
(1.71) |
The notes form part of the unaudited condensed consolidated interim financial statements
HYDROGEN FUTURE INDUSTRIES PLC - CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
STATEMENT OF FINANCIAL POSITION
FOR THE 6 MONTH PERIOD ENDING 31 JANUARY 2024
|
|
Unaudited |
Unaudited at 31 January |
Audited at 31 July |
|
Note |
£'000 |
£'000 |
£'000 |
NON-CURRENT ASSETS |
|
|
|
|
Property, plant and equipment |
|
23 |
28 |
25 |
Intangibles assets |
|
474 |
492 |
476 |
Right-of-use assets |
|
56 |
22 |
72 |
Investments in associate |
|
93 |
100 |
93 |
TOTAL NON-CURRENT ASSETS |
|
646 |
642 |
666 |
CURRENT ASSETS |
|
|
|
|
Cash and cash equivalents |
|
263 |
736 |
262 |
Trade and other receivables |
|
41 |
40 |
51 |
TOTAL CURRENT ASSETS |
|
304 |
776 |
313 |
TOTAL ASSETS |
|
950 |
1,418 |
979 |
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
Lease liabilities |
|
32 |
5 |
24 |
TOTAL NON-CURRENT LIABILITIES |
|
32 |
5 |
24 |
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
Trade and other payables |
|
266 |
8 |
103 |
Lease liabilities |
|
28 |
13 |
43 |
TOTAL CURRENT LIABILITIES |
|
294 |
21 |
146 |
TOTAL LIABILITIES |
|
326 |
26 |
170 |
NET ASSETS |
|
624 |
1,392 |
809 |
|
|
|
|
|
EQUITY |
|
|
|
|
Share capital |
10 |
478 |
338 |
478 |
Share premium |
10 |
3,482 |
2,256 |
3,482 |
Share based payment reserve |
11 |
45 |
44 |
44 |
Share capital to issue |
|
250 |
- |
- |
Foreign exchange reserve |
|
15 |
1 |
18 |
Retained earnings |
|
(3,646) |
(1,247) |
(3,213) |
TOTAL EQUITY |
|
624 |
1,392 |
809 |
The notes form part of the unaudited condensed consolidated interim financial statements
HYDROGEN FUTURE INDUSTRIES PLC - CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
STATEMENT OF CHANGES IN EQUITY
FOR THE 6 MONTH PERIOD ENDING 31 JANUARY 2024
|
Share capital |
Share premium |
SBP reserve |
Share capital to issue |
Foreign exchange reserve |
Retained earnings |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 Jan 2022 |
298 |
1,900 |
31 |
- |
- |
(274) |
1,955 |
|
|
|
|
|
|
|
|
Loss for period |
|
- |
- |
- |
- |
(426) |
(426) |
Total comprehensive income for period |
- |
- |
- |
- |
- |
(426) |
(426) |
|
|
|
|
|
|
|
|
Transactions with owners in own capacity |
|
|
|
|
|
|
|
Transactions with owners in own capacity |
298 |
1,900 |
31 |
- |
- |
- |
2,229 |
Balance at 31 July 2022 |
298 |
1,900 |
31 |
- |
- |
(700) |
1,529 |
|
|
|
|
|
|
|
|
Loss for period |
- |
- |
- |
- |
- |
(547) |
(547) |
Other comprehensive income |
- |
- |
- |
- |
1 |
- |
1 |
Total comprehensive income for period |
- |
- |
- |
- |
1 |
(547) |
(546) |
|
|
|
|
|
|
|
|
Transactions with owners in own capacity |
|
|
|
|
|
|
|
Ordinary Shares issued in the period |
40 |
356 |
- |
- |
- |
- |
396 |
Employee options issued |
- |
- |
13 |
- |
- |
- |
13 |
Transactions with owners in own capacity |
40 |
356 |
13 |
- |
- |
- |
359 |
Balance at 31 January 2023 |
338 |
2,256 |
44 |
- |
1 |
(1,247) |
1,392 |
|
|
|
|
|
|
|
|
Loss for period |
|
- |
- |
- |
- |
(566) |
(566) |
Other comprehensive income |
- |
- |
- |
- |
17 |
- |
17 |
Total comprehensive income for period |
- |
- |
- |
- |
17 |
(566) |
(549) |
|
|
|
|
|
|
|
|
Transactions with owners in own capacity |
|
|
|
|
|
|
|
Ordinary Shares issued in the period |
140 |
1,260 |
- |
- |
- |
- |
1,400 |
Acquisition of subsidiary - HFI IP Holdings |
- |
- |
- |
- |
- |
(1,400) |
(1,400) |
Share issue costs |
- |
(34) |
- |
- |
- |
- |
(34) |
Transactions with owners in own capacity |
140 |
1,226 |
- |
- |
- |
(1,400) |
(34) |
Balance at 31 July 2023 |
478 |
3,482 |
44 |
- |
18 |
(3,213) |
809 |
|
|
|
|
|
|
|
|
Loss for period |
- |
- |
- |
- |
- |
(432) |
(432) |
Other comprehensive income |
- |
- |
- |
- |
(3) |
- |
(3) |
Total comprehensive income for period |
- |
- |
- |
|
(3) |
(432) |
(435) |
|
|
|
|
|
|
|
|
Transactions with owners in own capacity |
|
|
|
|
|
|
|
Share capital to issue |
- |
- |
- |
250 |
- |
- |
250 |
Share based payments |
- |
- |
1 |
- |
- |
- |
1 |
Transactions with owners in own capacity |
- |
- |
- |
250 |
- |
- |
250 |
Balance at 31 January 2024 |
478 |
3,482 |
45 |
250 |
15 |
(3,646) |
624 |
HYDROGEN FUTURE INDUSTRIES PLC - CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
STATEMENT OF CASHFLOW
FOR THE 6 MONTH PERIOD ENDING 31 JANUARY 2024
|
|
Period ended |
Period ended |
|
Note |
£'000 |
£'000 |
Cash flow from operating activities |
|
|
|
Loss for the financial period |
|
(432) |
(547) |
Adjustments for: |
|
|
|
Share based payment reserves |
|
1 |
13 |
Foreign exchange movements |
|
- |
1 |
Depreciation on property, plant & equipment |
|
10 |
5 |
Amortisation on right-of-use assets |
|
15 |
|
Amortization on patents |
|
14 |
- |
Changes in working capital: |
|
|
|
Decrease in trade and other receivables |
|
1 |
54 |
Increase / (decrease) in trade and other payables |
|
157 |
(74) |
Net cash outflow from operating activities |
|
(234) |
(548) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of property, plant and equipment |
|
(9) |
(39) |
Investment in TG Holdings Ltd |
|
- |
(50) |
Net cash outflow from investing activities |
|
(9) |
(89) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds received in advance of share issues |
|
250 |
- |
Payment of lease liabilities |
|
(6) |
(4) |
Net cash outflow from financing activities |
|
244 |
(4) |
|
|
|
|
Net increase in cash and cash equivalents |
|
1 |
(641) |
Cash and cash equivalents at beginning of the period |
|
262 |
1,383 |
Foreign exchange impact on cash balance |
|
- |
(6) |
Cash and cash equivalents at end of the period |
|
263 |
736 |
HYDROGEN FUTURE INDUSTRIES PLC - CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION
FOR THE 6 MONTH PERIOD ENDING 31 JANUARY 2024
1 General information
Hydrogen Future Industries Plc ("the Company") was incorporated on 13 July 2021 in
The address of its registered office is Eccleston Yards, 25 Eccleston Place,
The principal activity of the Company and its subsidiaries collectively referred to as "the Group" is the development of proprietary wind-based green hydrogen production system featuring an advanced aerodynamic wind turbine and a high-performance electrolyser.
The Company commenced trading on the Aquis Stock Exchange ("AQSE") Growth Market on 1 December 2021. The unaudited condensed consolidated interim financial statements ("interim financial statements") present the consolidated results of the Group.
2 Accounting policies
IAS 8 requires that the directors shall use their judgement in developing and applying accounting policies that result in information which is relevant to the economic decision-making needs of users, that are reliable, free from bias, prudent, complete and represent faithfully the financial position, financial performance and cash flows of the entity.
3 Basis of preparation
The unaudited condensed consolidated interim financial statements ("interim financial statements") have been prepared in accordance with the requirements of the AQSE rules and international accounting standards in conformity with the requirements of the companies act 2006 and the companies act 2006 applicable to companies reporting under
The interim financial statements have been prepared in accordance with IAS 34 "interim financial statements". The interim financial statements do not include all disclosures that would otherwise be required in a complete set of financial statements but have been prepared in accordance with the existing accounting policies of the company.
The interim financial statements for the 6-month period from 1 August 2023 to 31 January 2024 are unaudited. Comparatives have been provided for the comparable period ending 31 January 2023.
The interim financial statements have been prepared using the measurement bases specified by IFRS for each type of asset, liability, income and expense.
The interim financial statements do not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The accounting policies adopted are consistent with those applied in the Company's last audited annual financial statements ending 31 July 2023 and can be viewed on the Company's website (https://hydrogenfutureindustries.com/).
The interim financial statements are presented in British Pounds sterling ("£") unless otherwise stated, which is the Group's functional and presentational currency. The directors have decided to only present consolidated interim financial statements and not parent level financial statements as they believe consolidated statements alone present an accurate depiction of the Group's financial performance and position.
The performance of the Group is not affected by seasonal factors and the risk factors applicable to the Group have not changed materially since the publication of the annual report and financial statements for the period ending 31 July 2023.
4 Going concern
The directors have assessed the Group's ability to continue as a going concern and are satisfied that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group's auditors included a material uncertainty related to going concern in the last annual report based on the ability of the Group to source additional funding in the 12 months from signoff of the annual report in July 2023. The directors are confident in the ability of the Group to satisfy this condition and hence continue to adopt the going concern basis in preparing these interim financial statements.
5 Accounting policies
The same accounting policies, presentation and methods of computation have been followed in these interim financial statements as were applied in the preparation of the Group's annual financial report for the period ended 31 July 2023, except for the impact of the adoption of the standards and interpretations described below and new accounting policies adopted as a result of changes in the Company.
6 Critical accounting estimates and judgments
In preparing the unaudited interim consolidated financial statements, the directors are required to make judgments on how to apply the Group's accounting policies and make estimates about the future. Estimates and judgements are continuously evaluated based on historical experiences and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may deviate from these estimates and assumptions.
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are described below:
Impairment of investments and loans to subsidiaries
The Group and the Company assess at each reporting date whether there is any objective evidence that investments in and loans to subsidiaries are impaired. To determine whether there is objective evidence of impairment, a considerable amount of estimation is required in assessing the ultimate realisation of these investments/receivables, including valuation, creditworthiness and future cashflows. As at the period end the Directors do not assess there to be any impairment of these amounts.
Recoverable value of intangible assets
Costs capitalised in respect of the Group's intangible assets are required to be assessed for impairment. Such an estimate requires the Group to exercise judgement in respect of the indicators of impairment and also in respect of inputs used in the models which are used to support the carrying value of the assets. Such inputs include estimates of production profiles, commodity prices, capital expenditure, inflation rates, and pre-tax discount rates that reflect current market assessments of (a) the time value of money; and (b) the risks specific to the asset for which the future cash flow estimates have not been adjusted. The directors concluded that there was no impairment as at 31 January 2024.
7 Administrative expenses
|
Period ended 31 January 2024 £'000 |
|
Period ended 31 January 2023 £'000 |
Salaries and wages* |
(33) |
|
(41) |
Insurance |
(16) |
|
(17) |
Travel |
(2) |
|
- |
Other administrative expenses |
(43) |
|
(148) |
|
(94) |
|
(206) |
*During the period the Group has invested in the development of wind turbine technology and has utilised employees to assist with this. A portion of salaries has been allocated to research and development expenditure and the Company will look to capitalise expenditure when certain criteria are reached in relation to the commercial viability of technology.
8 Earnings per Ordinary Share
|
Period ended 31 January 2024 |
|
Period ended 31 January 2023 |
Loss attributable to shareholders of HFI - £'000 |
(432) |
|
(547) |
Weighted number of ordinary shares in issue |
47,750,000 |
|
32,043,443 |
Basic & dilutive earnings per share from continuing operations - pence |
(1.22) |
|
(1.71) |
There is no difference between the diluted loss per share and the basic loss per share presented. Share options and warrants could potentially dilute basic earnings per share in the future but were not included in the calculation of diluted earnings per share as they are anti-dilutive for the period presented.
9 Subsidiaries
Name |
Holding |
Business Activity |
Country of Incorporation |
Registered Address |
HFI Energy Systems Ltd |
100% |
Research & development |
|
Eccleston Yards, 25 Eccleston Place, |
HFI Energy Systems US Inc |
100% |
Research & development |
|
16 Nugget Court, |
HFI IP Holdings Ltd |
100% |
IP holding company |
|
Eccleston Yards, 25 Eccleston Place, |
HFI Development Ltd |
100% |
Research & development |
|
Eccleston Yards, 25 Eccleston Place, |
HFI Consulting Limited |
100% |
Licensing entity |
|
Eccleston Yards, 25 Eccleston Place, |
10 Share capital & share premium
|
Ordinary shares |
Share capital |
Share premium |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
At 31 July 2022 |
29,800,000 |
298 |
1,900 |
2,198 |
Issue of ordinary shares 1 |
3,450,000 |
35 |
311 |
345 |
Issue of ordinary shares 2 |
500,000 |
5 |
45 |
50 |
At 31 January 2023 |
33,750,000 |
338 |
2,256 |
2,594 |
Issue of ordinary shares 3 |
14,000,000 |
140 |
1,260 |
1,400 |
Share issue costs |
- |
- |
(34) |
(34) |
At 31 July 2023 |
47,750,000 |
478 |
3,482 |
3,959 |
|
- |
- |
- |
- |
At 31 January 2024 |
47,750,000 |
478 |
3,482 |
3,959 |
1On 5 October 2022, the Company issued 3,450,000 ordinary shares of
2 On 16 January 2023, the Company issued 500,000 ordinary shares of
3 On 23 May 2023, the Company issued 14,000,000 ordinary shares of
There is currently an authorised share capital limit in place for the Company which is subject to review at the next Annual General Meeting.
11 Share based payment reserve
|
Group |
At 31 July 2022 |
31 |
Employee options issued 1 |
13 |
At 31 January 2023 |
44 |
Employee options 2 |
- |
At 31 July 2023 |
44 |
Employee options 2 |
1 |
At 31 January 2024 |
45 |
1 On 4 November 2022, the Group issued 6,000,000 employee options to the directors of the Company, the director of the subsidiary and one consultant. All options vested immediately apart from 1,500,000 options issued to the director of the subsidiary which vest of the satisfaction of various performance conditions. All options are exercisable at the price of
2 The charges in the following periods relate to the value of the options being released over the vesting period.
Warrants
|
As at 31 January 2024 |
|
|
Weighted average exercise price |
Number of warrants |
Brought forward at 1 August 2023 |
6.25p |
8,050,000 |
Granted in period |
|
- |
Vested in period |
|
- |
Outstanding at 31 January 2024 |
6.25p |
8,050,000 |
Exercisable at 31 January 2024 |
6.25p |
8,050,000 |
The weighted average time to expiry of the warrants at the end of period is 1.12 years
Options
|
As at 31 January 2024 |
|
|
Weighted average exercise price |
Number of options |
Brought forward at 1 August 2023 |
|
- |
Granted in period |
|
- |
Vested in period |
|
- |
Outstanding at 31 January 2024 |
10p |
6,000,000 |
Exercisable at 31 January 2024 |
10p |
4,500,000 |
The weighted average time to expiry of the options as at 31 January 2024 is 3.76 years.
12 Related party transactions
Directors remuneration
During the period directors accrued the following remuneration:
- Daniel Maling:
- Fungai Ndoro:
- Neil Ritson:
Subscription for equity
In relation to the equity issue on 20 February 2024, Neil Ritson, Fungai Ndoro and Daniel Maling, directors of the Company, and the Company's largest shareholder and PDMR, Timothy Blake (also a director of the Company's wholly owned development subsidiary) participated in the Fundraise and also received warrants.
13 Ultimate controlling party
As at 31 January 2024, there was no ultimate controlling party of the Company.
14 Events subsequent to period end
Issue of equity
On 20 February 2024, the Company completed a subscription to raise gross proceeds of
Issue of equity
On 22 February 2024, the Company completed an additional subscription to raise gross proceeds of
Issue of equity
On 8 April 2024, the Company completed an additional subscription to raise gross proceeds of
15 Approval of the financial statements
The interim financial statements were approved by the board of directors on 29 April 2024.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.