Ace Liberty & Stone - Half-year Report
Announcement provided by
Ace Liberty & Stone plc · ALSP25/01/2024 07:00
Ace Liberty and Stone plc
(''Ace'' or "the Company'')
INTERIM RESULTS FOR SIX MONTHS TO 31 OCTOBER 2023
Ace Liberty and Stone Plc (AQSE: ALSP), the active property investment company capitalising on commercial property investment opportunities across the
Highlights*:
· Rental income increased slightly to
· Administration costs down 19.4% to
· Loss before tax of
·
· 2 year extension of the
· Completion of Melton Mowbray acquisition - financed with Coutts & Co
· Cash resources of over
*Note: Full details can be found in the Chairman's statement
Ismail Ghandour, Chief Executive Officer, commented:
"The
Chairman's statement
I am pleased to announce the Company's interim results for the half year ended 31 October 2023. Turnover at
During the period the Company completed the acquisition of the freehold of Egerton Park service station, Melton Mowbray. The property comprises a BP branded forecourt and a M&S branded convenience store. The current annual rental income is
The planned acquisition of 9 Hunters Row,
Several other transactions are under consideration and acquisitions and disposals will be made when advantageous to the Company in the current unsettled economic circumstances.
The Ace portfolio remains robust with a strong occupancy rate of 96%. Discussions have continued with
On 22 May 2023, the Company repaid the unsecured shareholder loan of
The
The Company currently has cash resources of approximately
A portion of the Company's loan facility with Coutts & Co, which stood at
As detailed in the 2023 Annual Report, the Board remains committed to establishing regular distributions to shareholders and dividend payments will recommence once adequate reserves are available.
The following statistics are key to the Company's activities at 31 October 2023:
a) Portfolio Bank Loan to Value is 53% (H1 2022: 55%)
b) Weighted Average Unexpired Lease to Break is 6.50 years (H1 2022: 6.52 years)
c) 46% of tenants are government bodies (H1 2022: 47%); 52% are major industrial & commercial (H1 2022: 51%)
As we face into a new year, the economy is once again impacted by the ongoing wars in
Dr Tony Ghorayeb Chairman 25 January 2024 |
Unaudited group statement of comprehensive income
for the six months ended 31 October 2023
|
Year to date 31 October 2023 (Unaudited) |
Six months ended 31 October 2022 (Unaudited) |
Year ended 30 April 2023 (Audited) |
|
GBP |
GBP |
GBP |
|
|
|
|
Turnover |
2,714,887 |
2,700,031 |
5,557,714 |
|
|
|
|
Loss on disposal of investment property |
- |
(29,442) |
(29,442) |
Administrative expenses |
(699,032) |
(867,144) |
(1,875,448) |
Fair value loss on investment property |
- |
- |
(600,000) |
Fair value loss on investments |
- |
- |
(430,911) |
Dilapidations Settlement |
- |
127,954 |
277,954 |
Finance cost |
(2,099,759) |
(1,536,238) |
(3,382,440) |
Finance income |
79,218 |
336,222 |
218,916 |
Profit /(Loss) for the period |
(4,686) |
731,383 |
(263,657) |
|
|
|
|
Taxation |
7,572 |
(144,558) |
(41,885) |
|
|
|
|
Profit / (Loss) after taxation |
2,886 |
586,825 |
(305,542) |
|
|
|
|
Other comprehensive income |
208,600 |
- |
- |
|
|
|
|
Total comprehensive income for the period |
211,486 |
586,825 |
(305,542) |
Earnings per share - profit after tax |
|
|
|
|
Pence* |
Pence* |
Pence* |
Basic |
0.00 |
1.00 |
(0.48) |
Diluted |
0.00 |
0.80 |
(0.48) |
|
|
|
|
Earnings per share - total comprehensive income on redemption and rollover of CLNs |
Pence* |
Pence* |
Pence |
Basic |
0.30 |
1.00 |
(0.48) |
Diluted |
0.25 |
0.80 |
(0.48) |
*Unaudited
Unaudited group statement of changes in equity for the six months ended 31 October 2023 |
Share capital |
Share premium |
Other reserve |
Treasury shares |
Retained earnings |
Total equity |
|
£ |
£ |
£ |
£ |
£ |
£ |
Balance at 30 April 2022 |
14,711,713 |
16,975,362 |
208,600 |
(480,620) |
2,573,430 |
33,988,485 |
Total comprehensive income for the period |
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
586,825 |
586,825 |
|
- |
- |
- |
- |
586,825 |
586,825 |
Transactions with owners |
|
|
|
|
|
|
Shares issued during the year |
5,850 |
17,550 |
- |
- |
- |
23,400 |
Dividend on ordinary shares |
- |
- |
- |
- |
(1,985,948) |
(1,985,948) |
|
5,850 |
17,550 |
- |
- |
(1,985,948) |
(1,962,548) |
|
|
|
|
|
|
|
Balance at 31 October 2022 |
14,717,563 |
16,992,912 |
208,600 |
(480,620) |
1,174,307 |
32,612,762 |
Total comprehensive income for the period |
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
(892,367) |
(892,367) |
|
- |
- |
- |
- |
(892,367) |
(892,367) |
Transactions with owners |
|
|
|
|
|
|
Shares issued during the year |
3,089,178 |
17,328 |
- |
- |
- |
3,106,506 |
Shares purchased by EBT |
- |
- |
- |
(400,000) |
- |
(400,000) |
|
3,089,178 |
17,328 |
- |
(400,000) |
- |
2,706,506 |
|
|
|
|
|
|
|
Balance at 30 April 2023 |
17,806,741 |
17,010,240 |
208,600 |
(880,620) |
281,940 |
34,426,901 |
Total comprehensive income for the year |
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
2,886 |
2,886 |
Other comprehensive income |
- |
- |
- |
- |
208,600 |
208,600 |
|
- |
- |
- |
- |
211,486 |
211,486 |
Transactions with owners |
|
|
|
|
|
|
Shares issued during the year |
108,444 |
204,960 |
- |
- |
- |
313,404 |
Value of conversion rights on convertible notes |
- |
- |
(208,600) |
- |
- |
(208,600) |
Equity element of new issue on convertible notes |
- |
- |
477,640 |
- |
- |
477,640 |
|
108,444 |
204,960 |
269,040 |
- |
- |
582,444 |
|
|
|
|
|
|
|
Balance at 31 October 2023 |
17,915,185 |
17,215,200 |
477,640 |
(880,620) |
493,426 |
35,220,831 |
Unaudited group statement of financial position |
|
|
|
at 31 October 2023 |
|
|
|
|
At 31 October 2023 (Unaudited) |
At 31 October 2022 (Unaudited) |
At 30 April 2023 (Audited) |
|
GBP |
GBP |
GBP |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Investment properties |
81,014,707 |
76,500,343 |
78,106,598 |
Investments |
3,810,015 |
4,240,851 |
3,810,015 |
Deferred tax |
298,238 |
186,738 |
298,237 |
Derivative Financial Instrument |
- |
662,864 |
509,292 |
|
85,122,960 |
81,590,796 |
82,724,142 |
Current assets |
|
|
|
Trade and other receivables |
1,067,178 |
570,885 |
1,251,468 |
Derivative Financial Instrument |
287,898 |
- |
- |
Cash and cash equivalents |
3,048,599 |
6,581,380 |
6,228,032 |
|
4,403,675 |
7,152,265 |
7,479,500 |
|
|
|
|
TOTAL ASSETS |
89,526,635 |
88,743,061 |
90,203,642 |
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
Current Liabilities |
|
|
|
Trade and other payables |
1,857,050 |
2,915,535 |
2,421,557 |
Taxation |
121,211 |
835,999 |
320,341 |
Borrowings |
18,442,067 |
11,467,712 |
29,886,011 |
|
20,420,328 |
15,219,246 |
32,627,909 |
Non-current liabilities |
|
|
|
Borrowings |
33,885,476 |
40,911,053 |
23,148,832 |
|
33,885,476 |
40,911,053 |
23,148,832 |
EQUITY |
|
|
|
Issued capital and reserves |
|
|
|
Share capital |
17,915,185 |
14,717,563 |
17,806,741 |
Share premium reserve |
17,215,200 |
16,992,912 |
17,010,240 |
Other reserve |
477,640 |
208,600 |
208,600 |
Treasury shares |
(880,620) |
(480,620) |
(880,620) |
Retained earnings |
493,426 |
1,174,307 |
281,940 |
Total equity attributable to owners of the parent |
35,220,831 |
32,612,762 |
34,426,901 |
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
89,526,635 |
88,743,061 |
90,203,642 |
Unaudited Group cash flow statement
for the six months ended 31 October 2023
|
|
|
|
Year to date 31 October 2023 (Unaudited) |
Six months ended 31 October 2022 (Unaudited) |
Year ended 30 April 2023 (Audited) |
|
|
GBP |
GBP |
GBP |
Profit / (Loss) before tax |
(4,686) |
731,383 |
(263,657) |
Cash flow from operating activities |
|
|
|
Adjustments for: |
|
|
|
Finance income |
(79,218) |
(336,222) |
(218,916) |
Finance costs |
2,099,759 |
1,536,238 |
3,382,440 |
Loss on disposal of investment property |
- |
29,442 |
29,442 |
Fair value adjustments |
- |
- |
1,030,911 |
Decrease / (increase) in receivables |
281,319 |
(33,481) |
(762,949) |
Decrease in payables |
(484,687) |
(247,356) |
(839,915) |
Tax paid |
(183,797) |
(258,810) |
(791,055) |
Interest paid |
(1,736,839) |
(1,242,204) |
(2,735,433) |
Other financial costs paid |
(100,000) |
(454,535) |
(455,715) |
Share issue costs |
- |
- |
126,022 |
Net cash used by operating activities |
(208,149) |
(275,545) |
(1,498,825) |
Cash flows from investing activities |
|
|
|
Interest received |
58,035 |
9 |
4,986 |
Purchase of investment properties |
(2,908,109) |
(4,326) |
(2,206,255) |
Sale of investment properties |
- |
820,558 |
820,558 |
Net cash (used) / generated by investing activities |
(2,850,074) |
816,241 |
(1,380,711) |
Cash flows from financing activities |
|
|
|
Share issue, net of issue costs |
- |
- |
2,980,484 |
Purchase of treasury shares |
- |
- |
(400,000) |
Long term loans advanced |
1,650,000 |
22,027,500 |
23,227,500 |
Long term loan repaid |
- |
(379,850) |
(1,093,450) |
Short term loans repaid |
(1,747,350) |
(15,890,751) |
(15,890,751) |
Equity dividend paid |
(23,860) |
(1,962,088) |
(1,962,088) |
Net cash (used) / generated by financing activities |
(121,210) |
3,794,811 |
6,861,695 |
Net (decrease) / increase in cash and cash equivalents |
(3,179,433) |
4,335,507 |
3,982,159 |
Cash and cash equivalents at the beginning of the period |
6,228,032 |
2,245,873 |
2,245,873 |
Cash and cash equivalents at the end of the period |
3,048,599 |
6,581,380 |
6,228,032 |
The interim financial information set out herein does not constitute full financial statements within the meaning of Section 240 of the Companies Act 2006. The interim results have not been audited or reviewed by the Company's auditors. The unaudited interim results have been prepared under the historical cost convention, in accordance with the Companies Act 2006 and applicable accounting standards in the United Kingdom.
The interim report has been prepared using accounting policies consistent with those set out in the Company's Annual Report and Accounts for the period to 30 April 2023. Those financial statements were prepared on a going concern basis.
The interim report for the six months to 31 October 2023 was approved by the Board on 25 January 2024.
The Directors of Ace Liberty & Stone Plc accept responsibility for this announcement.
Notes to Editors
Ace Liberty & Stone Plc is a property investment company with a diverse portfolio of properties located across the UK, predominantly in the midlands and north of England, which are now the focus of Government incentives. The Company locates commercial properties which have creditworthy tenants, several years' rental income and the potential for an increase in value through creative asset management activity, such as change of tenancy, change of use or new lease negotiation. Ace has maintained a track record of generating strong profits at disposal of properties and achieving better-than average returns on capital. With strong support from shareholders and mortgage lenders, the Company is currently seeking to deploy its strong balance sheet and is seeking further investment opportunities in the UK to create value for existing and new investors.
Ace is run by a board with extensive property experience, an excellent network of contacts and relevant professional qualifications. This sector expertise has allowed the Board to identify opportunities and act promptly to secure investments.
For more information on the Company please visit www.acelibertyandstone.com
For further information, please contact:
Ace Liberty & Stone Plc |
|
|
Laura Yates, Finance Director |
Tel: +44 (0) 20 7201 8340 |
|
|
http://acelibertyandstone.com |
|
Alfred Henry Corporate Finance Ltd, AQSE Growth Market Corporate Adviser |
|
|
Nick Michaels |
Tel: +44 (0) 20 3772 0021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- Ends -
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.