VSA Capital Group - Correction - Half-year Report
Announcement provided by
VSA Capital Group plc · VSA02/01/2024 07:16
This is a correction to the announcement published at 07:00 on 28 December 2023 (RNS number 9703X). It incorrectly stated under the heading Group Statement of Comprehensive Income for the six-month period to 30 September 2023 that:
(i) |
administrative expenses for the year ended 2023 (audited) were |
(ii) |
operating profit for the year ended 2023 (audited) was |
(iii) |
losses on investments for the year ended 2023 (audited) were |
(iv) |
administrative expenses for the six months ended 30 September 2022 (unaudited) were |
(v) |
operating losses for the six months ended 30 September 2022 (unaudited) were |
(vi) |
losses on investments for the six months ended 30 September 2022 (unaudited) were |
(vii) |
administrative expenses for the six months ended 30 September 2023 (unaudited) were |
(viii) |
operating losses for the six months ended 30 September 2023 (unaudited) were |
(ix) |
losses on investments for the six months ended 30 September 2023 (unaudited) were |
(x) |
the EPS for the six months ended 30 September 2022 was (4.3)p (basic) and (2.7)p (diluted) and for the six months ended 30 September 2023 was (9.34)p (basic) and (5.88)p (diluted). |
The corrected figures are:
(i) |
administrative expenses for the year ended 2023 (audited) were |
(ii) |
operating profit for the year ended 2023 (audited) was |
(iii) |
losses on investments for the year ended 2023 (audited) were |
(iv) |
administrative expenses for the six months ended 30 September 2022 (unaudited) were |
(v) |
operating losses for the six months ended 30 September 2022 (unaudited) were |
(vi) |
losses on investments for the six months ended 30 September 2022 (unaudited) were |
(vii) |
administrative expenses for the six months ended 30 September 2023 (unaudited) were |
(viii) |
operating losses for the six months ended 30 September 2023 (unaudited) were |
(ix) |
losses on investments for the six months ended 30 September 2023 (unaudited) were |
(x) |
EPS for the six months ended 30 September 2022 was (2.2)p (basic) and (2.2)p (diluted) and for the six months ended 30 September 2023 was (4.8)p (basic) and (4.8)p (diluted). |
Note 3 to the financial statements for the six-month period to 30 September 2023 incorrectly stated that:
(i) |
the weighted average number of shares for the six months ended 30 September 2022 (unaudited) was 48,720,866 and the diluted loss per share was (1.7)p; and |
(ii) |
the weighted average number of shares for the six months ended 30 September 2023 (unaudited) was 48,720,866 and the diluted loss per share was (3.7)p. |
The corrected figures are:
(i) |
the weighted average number of shares for the six months ended 30 September 2022 was 37,655,266 and the diluted loss per share was (2.2)p; and |
(ii) |
the weighted average number of shares for the six months ended 30 September 2023 was 37,655,266 and the diluted loss per share was (4.8)p. |
The full corrected announcement is included below.
28 December 2023
VSA CAPITAL GROUP PLC
("VSA Capital" "VSA" or the "Company")
UNAUDITED INTERIM REPORT FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023
VSA Capital Group plc (AQSE: VSA), announces its interim results for the half year ending 30 September 2023.
Highlights
· Turnover of
· Cash position
· NAV
· Retained Corporate Clients - 27
Chairman's Interim Report
In introducing the Company's interim report this year, I do so during very difficult political, economic and market conditions.
On the regulatory side we have paid particular attention to our responsibilities under the new Consumer Duty regime, and these have been implemented successfully into our operations.
As previously signaled, we are reporting a loss for the period, although, as Andrew Monk highlights below, this is primarily due to non-cash items relating to the reduced value in our shareholdings.
Notwithstanding market conditions, we have an increased portfolio of client companies and a good pipeline of transactions as we enter 2024 and we look forward to continuing to service our clients professionally during these difficult times.
Mark Steeves
Chairman
28 December 2023
CEO Interim report
A year ago, I wrote a very cautious CEO report saying that "Deal flow has dried up and liquidity to invest has almost disappeared completely." Sadly, in the last 12 months if anything, if it is possible, it has got worse! There are now people asking the question of whether quoted equities have any future. I believe they do but it does need support from Government. On a relative basis I believe VSA is performing as well or better than most of our peer group, but the entire industry is suffering and basically losing money. We hope that in 2024 we do see an improved environment and with inflation now falling rapidly, interest rates appearing to have peaked and possibly falling, and if war in the
In our Final results in June, I indicated that we would report an interim loss and we have of
We are fortunate that we have a good pipeline of deal flow which, whilst some of it was expected to occur in the last quarter, has also been delayed and may occur in the new financial year and this will impact our current year numbers. We are also fortunate that the nature of our deal flow is quite broad meaning that we are not exposed to just one type of activity. Investment losses, which although are non-cash items, are having a significant impact. At the period end we had a good current asset position with cash and debtors supporting our balance sheet.
A year ago, I was delighted by the "Lush Transaction" that we completed for Silverwood. How things have changed. I find it extraordinary how Silverwood have handled the situation since we completed and that we now are facing legal action from the "Lush Vendors" which we regard as without merit, and we will defend vigorously although we have always been quite open that we will always have "a conversation" as we know otherwise the only real winners are the lawyers. I cannot say much more currently, now that the situation has become legal and although we took provisions at our full year 2023, more will be required this year. This should be much clearer when we report our full year figures, and we can then show the impact smoothed out over 2 years which will give a much more accurate feel of the underlying business strength.
So, I think fair to say 2023 has been a difficult year but I still feel that VSA has got many things right. We keep a low-cost base, we are in sectors that have good long-term growth prospects, and we have a very good international reach for deal flow and our investor base and so when the markets do pick up, we are well placed.
Andrew Monk
CEO
28 December 2023
The directors of the Company take responsibility for this announcement.
For further information, please contact:
VSA Capital Group plc |
+44 20 3005 5000 |
Marcia Manarin - Finance Director & COO |
|
|
|
AQSE Exchange Growth Market Corporate Adviser |
|
Alfred Henry Corporate Finance Limited |
+44 20 3772 0021 |
Nick Michaels / Maya Klein Wassink |
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX-MONTH PERIOD TO 30 SEPTEMBER 2023
|
|
Six months ended 30 September 2023 Unaudited £'000 |
Six months ended 30 September 2022 Unaudited £'000 |
Year ended 31 March 2023 Audited
£'000 |
|
|
|
|
|
|
|
£ |
£ |
£ |
Turnover |
|
1,051 |
846 |
4,359 |
Cost of sales |
|
(89) |
(82) |
(166) |
Gross profit |
|
962 |
764 |
4,193 |
Other operating income |
|
20 |
20 |
39 |
Administrative expenses |
|
(1,473) |
(1,221) |
(3,090) |
Operating (loss) / profit |
|
(491) |
(437) |
1,142 |
Finance income |
|
1 |
1 |
(1) |
Gains / (losses) on investments |
|
(1,325) |
(405) |
(860) |
(Loss) / profit on ordinary activities before taxation |
|
(1,815) |
(841) |
281 |
Tax on profit/loss on ordinary activities |
|
- |
- |
(33) |
(Loss) / profit for the year |
|
(1,815) |
(841) |
248 |
Other Comprehensive income |
|
- |
- |
- |
Total Comprehensive income |
|
(1,815) |
(841) |
248 |
Earnings per share - profit after tax |
|
|
|
|
pence |
pence |
pence |
Basic |
(4.8) |
(2.2) |
0.7 |
Diluted |
(4.8) |
(2.2) |
0.5 |
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2023
|
As at 30 September 2023 Unaudited £'000 |
As at 30 September 2022 Unaudited £'000 |
As at 31 March 2023 Audited
£'000 |
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment - right of use |
|
380 |
557 |
469 |
Property, plant and equipment - owned |
|
65 |
94 |
78 |
Intangible Assets |
|
827 |
1,158 |
992 |
Total non-current assets |
|
1,272 |
1,809 |
1,539 |
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables |
|
323 |
497 |
382 |
Investments |
|
1,106 |
555 |
2,141 |
Cash and cash equivalents |
|
546 |
1,247 |
1,273 |
Total current assets |
|
1,975 |
2,299 |
3,796 |
|
|
|
|
|
Total assets |
|
3,247 |
4,108 |
5,335 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
365 |
272 |
529 |
Finance liabilities - borrowings |
|
162 |
189 |
217 |
Total current liabilities |
|
527 |
461 |
746 |
Non-current liabilities |
|
|
|
|
Finance liabilities - borrowings |
|
163 |
325 |
217 |
Total non-current liabilities |
|
163 |
325 |
217 |
|
|
|
|
|
Total liabilities |
|
690 |
786 |
963 |
|
|
|
|
|
Equity |
|
|
|
|
Share Capital |
|
3,524 |
3,524 |
3,524 |
Share premium account |
|
418 |
418 |
418 |
Share-based payments reserve |
|
13 |
52 |
13 |
Accumulated profits/(losses) |
|
(1,398) |
(672) |
417 |
Total equity |
|
2,557 |
3,322 |
4,372 |
|
|
|
|
|
Total Equity and Liabilities |
|
3,247 |
4,108 |
5,335 |
CONSOLIDATED GROUP CASHFLOW STATEMENT
FOR THE SIX-MONTH PERIOD ENDED 30 SEPTEMBER 2023
|
Six months ended 30 September 2023 |
|
Six months ended 30 September 2022 |
|
Year ended 31 March 2023 |
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
£'000 |
|
£'000 |
|
£'000 |
Cash flows from operating activities |
|
|
|
|
|
|
Profit / (loss) before income tax |
|
(1,815) |
|
(841) |
|
281 |
Tax paid |
|
- |
|
- |
|
- |
Depreciation and amortisation |
|
270 |
|
270 |
|
540 |
(Gain) / loss on current asset investments |
|
1,325 |
|
405 |
|
860 |
Sales settled by shares |
|
- |
|
- |
|
(2,277) |
(Increase) / decrease in trade / other receivables |
|
(234) |
|
40 |
|
107 |
Increase / (decrease) in trade / other payables |
|
(164) |
|
(285) |
|
(13) |
Change in share based payments reserve |
|
- |
|
- |
|
(38) |
|
|
|
|
|
|
|
NET CASH USED IN OPERATING ACTIVITIES |
|
(618) |
|
(411) |
|
(540) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Proceeds from disposal of plant, property and equipment |
|
- |
|
- |
|
- |
Purchase of plant, property and equipment |
|
(3) |
|
(3) |
|
(3) |
Proceeds from other investing activities |
|
37 |
|
11 |
|
280 |
Purchase of other investments |
|
(34) |
|
(279) |
|
(312) |
|
|
|
|
|
|
|
NET CASH GENERATED FROM INVESTING ACTIVITIES |
|
- |
|
(271) |
|
(35) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Share capital issue |
|
- |
|
- |
|
- |
Purchase of shares into treasury |
|
- |
|
- |
|
- |
New finance leases |
|
- |
|
- |
|
- |
Finance lease repayments |
|
(109) |
|
(81) |
|
(162) |
NET CASH GENERATED FROM FINANCING ACTIVITIES |
|
(109) |
|
(81) |
|
(162) |
|
|
|
|
|
|
|
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS |
|
(727) |
|
(763) |
|
(737) |
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
1,273 |
|
2,010 |
|
2,010 |
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
546 |
|
1,247 |
|
1,273 |
NOTES TO THE FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD TO 30 SEPTEMBER 2023
1 |
General Information |
|
|
VSA Capital Group plc is a listed public limited company (Aquis: VSA) incorporated in the
These interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 31 March 2022 which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.
The interim financial statements for the six months ended 30 September 2023 are unaudited and have not been reviewed by the Company's auditors Hilden Park Accountants Limited. The comparative interim figures for the six months ended 30 September 2022 are also unaudited.
2 Basis of preparation
The accounting policies applied by the Group in the preparation of these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements for the year ended 31 March 2023.
3 Profit or loss per share
|
|
Six months ended 30 September 2023 Unaudited £'000 |
Six months ended 30 September 2022 Unaudited £'000 |
Year ended 31 March 2023 Audited £'000 |
Basic |
|
|
|
|
Profit/ (Loss) for the period attributable to owners of the Company |
|
(1,815) |
(841) |
248 |
Weighted average number of shares: |
|
37,655,266 |
37,655,266 |
37,655,266 |
Basic earnings/(loss) per share (pence): |
|
(4.8) |
(2.2) |
0.7 |
|
|
|
|
|
Diluted |
|
|
|
|
Profit/ (Loss) for the period attributable to owners of the Company |
|
(1,815) |
(841) |
248 |
Weighted average number of shares: |
|
37,655,266 |
37,655,266 |
48,720,866 |
Diluted earnings/(loss) per share (pence): |
|
(4.8) |
(2.2) |
0.5 |
The basic and diluted earnings per share were determined by dividing the profit or loss attributable to the equity holders of the Company by the weighted average number of shares outstanding during the periods.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.