26 September 2023
Fenikso Limited
("Fenikso" or "the Company")
Interim Results
Fenikso Limited ("Fenikso" or the "Company") (AQSE: FNK), the
PRINCIPAL ACTIVITY, FINANCIAL REVIEW, OPERATIONS AND ASSET SUMMARY REPORT
PRINCIPAL ACTIVITY
The Company is an exempted limited liability company incorporated and registered in the
Fenikso is the restructured holding company that used to be called Lekoil Limited. The Company holds one main asset which is a
FINANCIAL REVIEW
Financial overview and performance
The Company reported a loss of
Net assets of the Company at the end of the Reporting Period were
OPERATIONS REPORT AND ASSET SUMMARY
The principal business of the Company is to manage and ensure the full recovery of the LOGI Loan. The Company has received payments under the LOGI Loan as at the end of 30 June 2023 amounting to
Outlook
The Company intends to repay all creditors as well as the first instalment of the Savanah Energy loan repayment before the end of the year. Once these steps have been taken the Company will look to build its cash position before deciding how best to deploy the cash it builds up.
This report was approved by the board on 22 September 2023 and signed on its behalf.
Thomas Richardson
Chairman
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as it forms part of
For further information, please visit https://feniksoplc.com or contact:
Fenikso Limited Thomas Richardson, Chairman |
info@feniksoplc.com |
First Sentinel Corporate Finance Ltd (AQSE Corporate Adviser) Brian Stockbridge |
+44 20 3855 5551 |
Statement of Comprehensive Income
For the six months ended 30 June 2023
|
|
|
Unaudited 30 June 2023
|
Unaudited 30 June 2022
|
Audited 31 December 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER OPERATING INCOME |
|
|
|
|
|
Cost of sales |
|
|
- |
- |
- |
Gross (loss) |
|
|
- |
- |
- |
|
|
|
|
|
|
Fair value adjustment of receivables |
|
|
- |
- |
(20,710) |
Fair value adjustment borrowings |
|
|
- |
- |
6,839 |
Administrative expenses |
|
|
|
|
|
Recurring administrative costs |
|
|
(224) |
(944) |
(1,526) |
|
|
|
|
|
|
OPERATING LOSS |
|
|
(224) |
(944) |
(15,397) |
|
|
|
|
|
|
Finance income |
|
|
- |
- |
- |
Finance cost |
|
|
- |
- |
- |
|
|
|
|
|
|
LOSS FROM CONTINUING ACTIVITIES BEFORE TAXATION |
|
|
(224) |
(944) |
(15,397) |
|
|
|
|
|
|
Tax expense |
|
|
- |
- |
- |
|
|
|
|
|
|
LOSS FOR THE PERIOD ATTRIBUTABLE TO THE EQUITY HOLDERS |
|
|
(224) |
(944) |
(15,397) |
|
|
|
|
|
|
TOTAL COMPREHENSIVE LOSS ATTRIBUTABLE TO THE EQUITY HOLDERS |
|
|
(224) |
(944) |
(15,397) |
|
|
|
|
|
|
Loss per share - basic |
|
|
(0.0003) |
(0.001) |
(0.02) |
Loss per share - diluted |
|
|
(0.0003) |
(0.001) |
(0.02) |
Statement of Financial Position
At 30 June 2023
|
Unaudited 30 June 2023
|
Unaudited 30 June 2022
|
Audited 31 December 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
Trade and other receivables due within one year |
2,474 |
- |
2,114 |
Cash and cash equivalents |
1,093 |
547 |
208 |
TOTAL CURRENT ASSETS |
3,567 |
547 |
2,322 |
|
|
|
|
Trade and other receivables due after one year |
26,120 |
51,919 |
29,095 |
TOTAL ASSETS |
29,687 |
52,466 |
31,417 |
|
|
|
|
EQUITY |
|
|
|
Share capital |
30 |
38 |
30 |
Share premium account |
264,729 |
265,500 |
264,729 |
Retained earnings |
(245,465) |
(230,788) |
(245,241) |
TOTAL EQUITY |
19,294 |
34,750 |
19,518 |
|
|
|
|
CURRENT LIABILITIES |
|
|
|
Trade and other payables due within one year |
2,995 |
1,459 |
4,501 |
TOTAL CURRENT LIABILITIES |
2,995 |
1,459 |
4,501 |
|
|
|
|
Trade and other payables due after one year |
7,398 |
16,257 |
7,398 |
|
|
|
|
TOTAL LIABILITIES |
10,393 |
17,716 |
11,899 |
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
29,687 |
52,466 |
31,417 |
Statement of Changes in Equity
For the six months ended 30 June 2023
|
Share capital |
Share premium |
Retained losses |
Total shareholder equity |
|
|
|
|
|
|
|
|
|
|
Balance (restated) as at 31 December 2021 |
27 |
264,004 |
(229,844) |
34,187 |
Loss for the period |
- |
- |
(944) |
(944) |
Total comprehensive income for the period |
27 |
264,004 |
(230,788) |
33,243 |
Issue of ordinary shares |
11 |
1,496 |
- |
1,507 |
Total transactions with owners |
11 |
1,496 |
- |
1,507 |
Balance at 30 June 2022 |
38 |
265,500 |
(230,788) |
34,750 |
Loss for the period |
- |
- |
(14,453) |
(14,453) |
Total comprehensive income for the period |
38 |
265,500 |
(245,241) |
20,297 |
Issue of ordinary shares |
2 |
367 |
- |
369 |
Shares cancelled |
(10) |
(1,138) |
- |
(1,148) |
Total transactions with owners |
(8) |
(771) |
- |
(779) |
Balance at 31 December 2022 |
30 |
264,729 |
(245,241) |
19,518 |
Loss for the period |
- |
- |
(224) |
(224) |
Total comprehensive income for the period |
30 |
264,729 |
(245,465) |
19,294 |
Issue of ordinary shares |
- |
- |
- |
- |
Total transactions with owners |
- |
- |
- |
- |
Balance at 30 June 2023 |
30 |
264,729 |
(245,465) |
19,294 |
Statement of Cashflows
For the six months ended 30 June 2023
|
Unaudited 6 months ended 30 June 2023 |
Unaudited 6 months ended 30 June 2022 |
Audited Year ended 31 December 2022 |
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
Loss before taxation |
(224) |
(944) |
(15,397) |
Decrease in trade and other receivables |
2,615 |
- |
20,710 |
(Decrease) / increase in trade and other payables
|
(1,506) |
1,714 |
(5,155) |
Net cash used in operating activities |
885 |
770 |
158 |
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
Loans received |
- |
1,096 |
- |
Loan repayment via issue of shares |
- |
(1,369) |
- |
Net Cash generated from Financing Activities |
- |
(273) |
- |
|
|
|
|
Increase in cash and cash equivalents in period |
885 |
497 |
158 |
Cash and cash equivalents at beginning of period |
208 |
50 |
50 |
|
|
|
|
Cash and cash equivalents at end of period |
1,093 |
547 |
208 |
|
|
|
|
Notes to the Interim Report
For the six months ended 30 June 2023
1. GENERAL INFORMATION
Fenikso Limited ("the Company") is a company incorporated and domiciled in the Cayman Islands. The address of the registered office is 190 Elgin Avenue, George Town, Grand Cayman KY1-9001, Cayman Islands.
The Company's shares are traded on the Aquis Stock Exchange under symbol FNK and ISIN number KYG5462G1073.
2 BASIS OF PREPARATION
These condensed interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the financial statements of the Company for the year ended 31 December 2022 which were prepared in accordance with EU-endorsed International Financial Reporting Standards ('IFRSs'), IFRIC interpretations as adopted by the EU.
The financial statements have been prepared under the historical cost convention except for financial instruments and share based payments which are measured at fair value. Monetary amounts in these financial statements are rounded to the nearest
The interim financial statements for the six months ended 30 June 2023 are unaudited and have not been reviewed by the Company's auditors, Bright Grahame Murray. The comparative interim figures for the six months ended 30 June 2022 are also unaudited and are restated to reflect the adjustments made in the audited financial statements for the year ended 31 December 2022 to the prior year comparatives for the year ended 31 December 2021.
The accounting policies applied by the Company in the preparation of these condensed consolidated interim financial statements are the same as those applied by the Company in its financial statements for the year ended 31 December 2022.
3. EARNINGS PER SHARE
The basic loss per share is derived by dividing the loss for the period attributable to ordinary shareholders by the weighted average number of shares in issue.
|
Unaudited 30 June 2023
|
Unaudited 30 June 2022
|
Audited 31 December 2022
|
|
|
|
|
|
|
|
|
Loss for the period |
(224) |
(944) |
(15,397) |
Weighted average number of shares |
599,396 |
673,394 |
736,567 |
Basic earnings per share |
(0.0003) |
(0.001) |
(0.02) |
4. TRADE AND OTHER RECEIVABLES
|
Unaudited 30 June 2023
|
Unaudited 30 June 2022
|
Audited 31 December 2022
|
|
|
|
|
Current - falling due within one year |
|
|
|
Trade receivables |
- |
- |
- |
Other receivables |
2,474 |
- |
2,114 |
|
2,474 |
- |
2,114 |
Non current - falling due after one year |
|
|
|
Other receivable |
26,120 |
51,919 |
29,095 |
Total |
28,594 |
51,919 |
31,209 |
Under the settlement deed of 7 December 2022, the Company granted a new loan of approximately
5. TRADE AND OTHER PAYABLES
|
Unaudited 30 June 2023
|
Unaudited 30 June 2022
|
Audited 31 December 2022
|
|
|
|
|
Current - falling due within one year |
|
|
|
Trade payables |
542 |
737 |
1,494 |
Other payables |
2,020 |
137 |
2,020 |
Accruals |
433 |
585 |
987 |
|
2,995 |
1,459 |
4,501 |
Non current - falling due after one year |
|
|
|
Other payables |
7,398 |
16,257 |
7,398 |
Total |
10,393 |
17,716 |
11,899 |
Following the Settlement Deed, the Company entered into a loan agreement with Savannah Energy pursuant to which the Company agreed to pay Savannah Energy certain upfront payments together with 25% of all amounts received by the Company from LOGI pursuant to the LOGI Loan, subject to a maximum total payment of approximately
6. APPROVAL OF INTERIM FINANCIAL STATEMENTS
The Condensed interim financial statements were approved by the Board of Directors on 25 September 2023. A copy can be obtained on the Company's website at https://feniksoplc.com
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.