Essentially Grp PLC - Summary Final Results of Operating Company
Announcement provided by
Essentially Group PLC · ESSN30/06/2023 07:00
NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN OR INTO OR FROM THE UNITED STATES, AUSTRALIA, CANADA, JAPAN, OR SOUTH AFRICA OR ANY OTHER JURISDICTION WHERE IT IS UNLAWFUL TO DISTRIBUTE THIS ANNOUNCEMENT.
30 June 2023
Essentially Group PLC
(the "Company" or "Essentially")
Summary Final Results of Operating Company
Essentially Group PLC, a leading health food company in the
Raja Wail Abuljebain, Chief Executive Officer of Essentially, commented: "The annual results demonstrate our ability to capitalize on the
The Directors accept responsibility for this announcement.
- end -
For further information, please contact:
Essentially Group Plc |
|
Raja W Abuljebain, CEO |
Tel: +97156 6440676 |
|
https://essentiallyplc.com |
AQSE Exchange Corporate Adviser |
|
Alfred Henry Corporate Finance Ltd |
|
Nick Michaels |
Tel: +44 (0) 20 3772 0021 |
|
|
Broker |
|
Clear Capital Markets Ltd |
|
Andrew Blaylock |
Tel: +44 (0)20 3869 6082 |
|
https://clearcapitalmarkets.co.uk |
Summary of Final Results for EJM
ESSENTIALLY JUICES MANUFACTURING L.L.C |
|
|||
|
|
|||
Statement of financial position |
|
|||
As at December 31, 2022 |
|
|||
|
2022 |
2021 |
||
ASSETS |
AED |
AED |
||
Current assets |
|
|
||
Cash and cash equivalents |
124,444 |
146,734 |
||
Trade receivables |
683,721 |
492,411 |
||
Other receivables |
309,984 |
255,879 |
||
Inventories |
99,489 73,241 |
|||
Total current assets |
|
|
1,217,638 |
968,265 |
Non-current assets |
|
|
|
|
Property and equipment |
|
|
4,193,309 |
1,953,536 |
Right-of-use asset |
|
|
665,721 |
1,109,533 |
Intangible assets |
|
|
5,790 |
26,541 |
Total non-current assets |
|
|
4,864,820 |
3,089,610 |
TOTAL ASSETS |
|
|
6,082,458 |
4,057,875 |
LIABILITIES AND EQUITY |
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
|
1,304,129 |
721,844 |
Interest bearing loans and borrowings |
|
|
145,546 |
115,530 |
Lease liabilities |
|
|
456,635 |
396,971 |
|
|
|
1,906,310 |
1,234,345 |
Non-current liabilities |
|
|
|
|
Loan from Shareholder |
|
|
3,150,000 |
|
Interest bearing loans and borrowings |
|
|
200,608 |
344,255 |
Lease liabilities |
|
|
253,444 |
710,078 |
Employees· end-of-service benefits |
|
|
87,556 |
30,734 |
|
|
|
3,691,608 |
1,085,067 |
Total liabilities |
|
|
5,597,918 |
2,319,412 |
Equity |
|
|
|
|
Share capital |
|
|
300,000 |
300,000 |
(Accumulated losses) |
|
|
(8,437,072) |
(6,479,244) |
Total equity |
|
|
(8,137,072) |
(6,179,244) |
Shareholder's account |
|
|
8,621,612 |
7,917,707 |
Total Shareholders' funds |
|
|
484,540 |
1,738,463 |
TOTAL LIABILITIES AND EQUITY |
|
|
6,082,458 |
4,057,875 |
Statement of comprehensive income For the year ended December 31, 2022 |
|
||
|
|
2022 AED |
2021 AED |
Revenue |
|
4,665,305 |
3,311,901 |
Cost of goods sold |
|
(2,747,790) |
(1,839,008) |
Gross profit |
|
1,917,515 |
1,472,893 |
Other income |
|
4,166 |
|
General, administrative and selling expenses |
|
(3,513,053) |
(2,583,879) |
Finance costs |
|
(366,456) |
(164,061) |
(Loss) for the year |
|
(1,957,828) |
(1,275,047) |
Other comprehensive income |
|
|
|
Total comprehensive (loss) for the year |
|
(1,957,828) |
(1,275,047) |
Statement of cash flows
For the year ended December 31, 2022
Cash flows from operating activities |
|
2022 AED |
2021 AED |
(Loss) for the year |
|
|
|
Adjustments for: |
|
(1,957,828) |
(1,275,047) |
Depreciation of property and equipment |
|
480,007 |
178,296 |
Provision for employees· end-of-services benefits |
|
91,311 |
31,510 |
Depreciation of right-of-use asset |
|
443,812 |
221,906 |
Amortisation of intangible assets |
|
20,751 |
26,322 |
Finance costs |
|
366,456 |
164,061 |
Operating (loss) before working capital changes |
|
(555,491) |
(652,952) |
(Increase) in trade receivables |
|
(191,310) |
(76,645) |
(Increase) in other receivables |
|
(54,105) |
(70,841) |
(Increase) in inventories |
|
(26,248) |
(7,603) |
Increase in trade and other payables |
|
450,244 |
119,720 |
Cash (used in) operations |
|
(376,910) |
(688,321) |
Employees· end-of-services benefits paid |
|
(34,489) |
(57,779) |
Finance costs paid |
|
(97,255) |
(121,386) |
Net cash (used in) operating activities |
|
(508,654) |
(867,486) |
Cash flows from investing activities |
|
|
|
Acquisition of property and equipment |
|
(2,719,780) |
(1,487,385) |
Net cash (used in) investing activities |
|
(2,719,780) |
(1,487,385) |
Cash flows from financing activities |
|
|
|
Loan from Shareholder |
|
3,150,000 |
|
Movement in Shareholder's account |
|
703,905 |
2,333,047 |
Net movement in interest-bearing loans and borrowings |
|
(113,631) |
274,893 |
Lease payments |
|
(534,130) |
(267,065) |
Net cash generated from financing activities |
|
3,206,144 |
2,340,875 |
Net (decrease) in cash and cash equivalents |
|
(22,290) |
(13,996) |
Cash and cash equivalents at the beginning of the year |
|
146,734 |
160,730 |
Cash and cash equivalents at the end of the year |
|
124,444 |
146,734 |
Non-cash transactions: |
|
|
|
Interest on loan from shareholder included in accruals and other payables |
|
132,041 |
|
Right-of-use asset capitalized and lease liability recognised |
|
|
1,331,439 |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.