BWA Group Plc - Second Interim Financial Results for the Six Months to 31 December 2022
Announcement provided by
BWA Group plc · BWAP28/06/2023 07:30
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF REGULATION 11 OF THE MARKET ABUSE (AMENDMENT) (EU EXIT) REGULATIONS 2019/310.
28 June 2023
BWA Group PLC
(“BWA” or the “Company”)
Second Interim Financial Results for the Six Months to 31 December 2022
BWA Group plc [AQSE: BWAP], which has mineral exploration licences in both
A version of this announcement including maps and photographs can be viewed on the Company’s website, http://www.bwagroupplc.com/bwa-announcements.html
Chairman’s Statement
The Company has continued to invest in the rutile sands project in
Significantly, since the pervious First Interim Results announcement, BWAR through its two
BWAR has carried out further exploration work on the two claims at Nkoteng and Dehane to which it has been granted exploration rights. The initial results from the first surveys have been announced to the market and are published on the Company website, www.bwagroupplc.com/announcements.
Due to the encouraging results from the original wide spaced reconnaissance pitting work, follow up closer-spaced mechanised auger drilling was carried out in
- Rutile is most abundant mineral, especially concentrated within the sand size fraction -600 to +180 µm.
- Major ilmenite was also observed.
- Minor HMS also observed in -150 µm size fraction.
- Minor kyanite observed in weathered clays.
- Plastic clays contain elevated ilmenite in select areas.
- Implications of the granulometric studies are not yet fully recognised, although suggest distinctive mineralised size fractions and preferred host strata.
Duplicate portions of samples used in granulometric studies, have been selected and shipped for submission to a specialist laboratory in
On 6 April 2023, BWA announced the results of its reconnaissance site visit on its recently approved Dehane 2 rutile sands Licence, located in
The Dehane 2 licence covers an area of 54 km2 and includes an additional 14 km of strike length of the Nyong river system, an area known to be prospective for Ilmenite, Rutile, Zircon and Kyanite heavy mineral sand mineralisation. Moreover, the licence covers some 20 km of the mouth of the Nyong River and estuarine environment as it empties into the Gulf of
The field party observed coarse and medium grained rutile, ilmenite and kyanite in numerous thin continuous horizons, stacked upon each other throughout the riverbanks and beach sands.
The prolific amount of heavy sand mineralisation along the riverbeds and towards the mouth of the Nyong River was very noticeable and provides encouraging evidence for the potentially economic accumulations of heavy mineral sands within this marine/estuarine environment and certainly justifies the licence acquisition and further follow up exploration.
On 27 April 2023 BWA announced positive results from its Dehane 2 licence area.
The auger sample (DH2_001) from the RNS of 6 April 2023 underwent granulometric testwork involving sieve sized fraction studies and panned concentration, completed by BWA using the facilities at Afrigeolabs, Yaoundé,
Mineralogically, rutile is the dominant heavy mineral in the coarse fractions and is in most of the fractions above 1000 microns, 600 microns and 355 microns, i.e., up to approximately 40% of the sieved sample. Kyanite crystals are also visible in this grain size range. In the (+) 180-micron fractions, ilmenite becomes the dominant mineral although rutile is still clearly visible, and in the smaller fractions (+ 150 microns and + 75 microns) ilmenite is predominant.
Using a high-resolution camera, a yellow mineral in this grain size range was also observed, which could potentially be monazite. However, further studies and analytical testwork is required to confirm the presence of monazite.
Highlights:
- Rutile most dominant (heavy) mineral in fractions above 1000 microns, 600 microns and 355 microns, i.e., up to approximately 40% of the sample.
- Ilmenite and rutile observed in smaller fractions.
- Implications of the granulometric studies are as yet not fully recognised, although are encouraging and certainly justifies the licence acquisition and follow up exploration and testwork.
- Abundance of heavy minerals observed in panned concentrates (presented in table below).
- Possible monazite observed and is found (like rutile) in the fractions above 1000, 600 and 355 µm. Further studies and analytical testwork is required to verify the observations.
During the period covered by these Interim results, BWA has raised an additional £74,000 in the form of Convertible Loan Notes and Short-Term Loans, to continue its
In
After the period under review, BWA has been granted 2 additional HMS licences in
In view of the granting of the two additional licence areas the board has released provisions totalling £270,000 made against the investment in
The Board continues to show their confidence in the future direction of the Company by capitalising one-half of their fees into new Ordinary Shares.
Richard Battersby, who has been Chairman of BWA for many years, indicated to the Board that he wished to retire and as a result, stood down as Chairman on 29 July 2022 and retired from the Board on 1 December 2022. The Board takes this opportunity to thank him for all his efforts on the Group’s behalf and wishes him well in his retirement. I have been appointed Interim Chairman, pending further changes to the Board in due course.
James Butterfield, Interim Chairman
The Board are responsible for the contents of this announcement.
Ends -
For further information:
BWA Group PLC | +44 7770 225253 |
|
|
INCOME STATEMENT
| Notes | 6 months ended 31 December 2022 Unaudited £ |
| 6 months ended 30 June 2022 Unaudited £ |
| Year ended 31 December 2021 Audited £ |
Administrative expenses |
|
(265,729) |
|
(268,370) |
|
(747,430) |
Administrative expenses – release of provision |
|
- |
|
270,000 |
|
- |
|
|
(265,729) |
|
1,630 |
|
(747,430) |
Other operating income |
| 160,000 |
| 200,880 |
| 240,000 |
Gain/(loss) on disposal of investments |
| (256) |
| (22,069) |
| 56,760 |
Gain/(loss) on revaluation of investments |
|
242 |
|
(2,090) |
|
567,529 |
Operating profit/(loss) |
|
(105,743) |
|
178,351 |
|
116,859 |
Interest receivable and similar income |
| 1 |
| 2 |
| 5,707 |
|
|
(105,742) |
|
178,353 |
|
122,566 |
Interest payable and similar expenses |
| (19,994) |
| (3,791) |
| (42,876) |
Profit/(loss) on ordinary activities |
|
|
|
|
|
|
before and after taxation and retained |
|
|
|
|
|
|
for the period |
| (125,736) |
| 174,562 |
| 79,690 |
Earnings/(loss) per ordinary share: |
|
|
|
|
|
|
Basic (pence) | 2 | (0.03) |
| 0.04 |
| 0.03 |
Diluted (pence) | 2 | (0.01) |
| 0.02 |
| 0.01 |
All amounts relate to continuing activities.
STATEMENT OF OTHER COMPREHENSIVE INCOME
| Notes | 6 months ended 31 December 2022 Unaudited £ |
| 6 months ended 30 June 2022 Unaudited £ |
| Year ended 31 December 2021 Audited £ |
Profit/(loss) for the period |
|
(125,736) |
|
174,562 |
|
79,690 |
Other comprehensive income |
| - |
| - |
| - |
Total comprehensive profit/(loss) |
|
|
|
|
|
|
for the period |
| (125,736) |
| 174,562 |
| 79,690 |
BALANCE SHEET
| Notes | At |
| At |
| At |
|
| 31 December 2022 |
| 30 June 2022 |
| 31 December 2021 |
|
| Unaudited £ |
| Unaudited £ |
| Audited £ |
Fixed Assets |
|
|
|
|
|
|
Investments |
| 2,515,600 |
| 2,381,769 |
| 1,980,034 |
Current Assets |
|
|
|
|
|
|
Debtors and prepayments |
| 52,943 |
| 57,347 |
| 48,402 |
Cash at bank and in hand |
| 4,438 |
| 61,470 |
| 49,952 |
|
|
57,381 |
|
118,817 |
|
98,354 |
Creditors: amounts falling due |
|
|
|
|
|
|
within one year |
| (324,466) |
| (140,521) |
| (120,809) |
Net current assets/(liabilities) |
|
(267,085) |
|
(21,704) |
|
(22,455) |
Total assets less current liabilities |
|
2,248,515 |
|
2,360,065 |
|
1,957,579 |
Creditors: amounts falling due |
|
|
|
|
|
|
after one year |
| (36,921) |
| (39,485) |
| (45,021) |
Net assets |
|
2,211,594 |
|
2,320,580 |
|
1,912,558 |
Capital and reserves |
|
|
|
|
|
|
Called up share capital | 3 | 2,279,484 |
| 2,002,489 |
| 1,972,239 |
Share premium | 4 | 23,858 |
| 23,858 |
| 23,858 |
Capital redemption reserve | 4 | 288,625 |
| 288,625 |
| 288,625 |
Other reserve | 4 | (3,306,383) |
| (3,305,823) |
| (3,243,709) |
Equity reserve | 4 | 4,310,948 |
| 4,571,193 |
| 4,367,983 |
Retained earnings | 4 | (1,384,938) |
| (1,259,762) |
| (1,496,438) |
Shareholders’ funds |
|
2,211,594 |
|
2,320,580 |
|
1,912,558 |
CASH FLOW STATEMENT
| Notes | 6 months ended |
| 6 months ended |
| Year ended |
|
| 31 December 2022 |
| 30 June 2022 |
| 31 December 2021 |
|
| Unaudited £ |
| Unaudited £ |
| Audited £ |
Cash flows from operating activities |
| (39,028) |
| (163,506) |
| (384,931) |
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of fixed asset investments |
| - |
| - |
| (321,785) |
Sale of fixed asset investments |
| 2,105 |
| 79,253 |
| 1,018,595 |
Loans to subsidiary undertakings |
| (33,000) |
| (98,669) |
| (273,017) |
Interest received |
| 1 |
| 2 |
| 5,707 |
Net cash from investing activities |
|
(30,894) |
|
(19,414) |
|
429,500 |
Cash flows from financing activities |
|
|
|
|
|
|
New loans in period |
| 16,000 |
| - |
| - |
Loans repaid |
| (3,110) |
| (5,562) |
| (41,000) |
Loan note proceeds received |
| - |
| 200,000 |
| 45,000 |
Net cash from financing activities |
|
12,890 |
|
194,438 |
|
4,000 |
Increase in cash and |
|
|
|
|
|
|
cash equivalents |
| (57,032) |
| 11,518 |
| 48,569 |
Cash and cash equivalents at |
|
|
|
|
|
|
beginning of period |
| 61,470 |
| 49,952 |
| 1,383 |
Cash and cash equivalents at end of period |
4,438 |
61,470 |
49,952 |
Notes to the Financial Statements
- Status of these accounts
The interim accounts for the period from 1 July 2022 to 31 December 2022 are unaudited. The financial information set out in this statement does not constitute statutory accounts within the meaning of the Companies Act 2006.
- Earnings per ordinary share
Basic and diluted earnings per share figures are based on the following profits / (losses) and numbers of shares:
| 6 months ended 31 December 2022 Unaudited £ | 6 months ended 30 June 2022 Unaudited £ | Year ended 31 December 2021 Audited £ |
Profit/(loss) before tax | £(125,736) | £174,562 | £79,690 |
Weighted average number of shares for the purpose of basic earnings per share | 438,165,065 | 398,032,145 | 310,318,603 |
Effect of dilutive securities | 635,351,085 | 635,611,330 | 602,277,997 |
Weighted average number of shares for the purpose of diluted earnings per share | 1,073,516,150 | 1,033,643,475 | 912,596,600 |
Share capital
| At 31 December 2022 Unaudited
| At 30 June 2022 Unaudited
| At 31 December 2021 Audited
|
Allotted, called up and fully paid | £2,279,484 | £2,002,489 | £1,972,239 |
Number of ordinary shares of 0.5p | 455,896,891 | 400,497,891 | 394,447,891 |
|
| At |
| At |
| At |
|
| 31 December 2022 |
| 30 June 2022 |
| 31 December 2021 |
|
| Unaudited £ |
| Unaudited £ |
| Audited £ |
4. | Reserves |
|
Capital |
| |||
|
| Share premium | redemption reserve | Other reserve | Equity reserve | Retained Earnings |
Total |
|
| £ | £ | £ | £ | £ | £ |
| At 1 January 2021 | 15,608 | 288,625 | (3,300,724) | 4,742,058 | (1,519,113) | 226,454 |
| Profit for the period | - | - | - | - | 79,690 | 79,690 |
| Issue of share capital Loan note interest | 8,250 - | - - | - - | - 30,100 | - - | 8,250 30,100 |
| Conversion of loan notes | - | - | - | (404,175) | - | (404,175) |
| Reserves transfer | - | - | 57,015 | - | (57,015) | - |
|
At 31 December 2021 |
23,858 |
288,625 |
(3,243,709) |
4,367,983 |
(1,496,438) |
(59,681) |
|
Profit for the period |
- |
- |
- |
- |
174,562 |
174,562 |
| Loan notes issued | - | - | - | 200,000 | - | 200,000 |
| Loan note interest | - | - | - | 3,210 | - | 3,210 |
| Reserves transfer | - | - | (62,114) | - | 62,114 | - |
|
At 30 June 2022 |
23,858 |
288,625 |
(3,305,823) |
4,571,193 |
(1,259,762) |
318,091 |
|
Loss for the period |
- |
- |
- |
- |
(125,736) |
(125,736) |
| Conversion of loan notes | - | - | - | (260,245) | - | (260,245) |
| Reserves transfer | - | - | (560) | - | 560 | - |
|
At 31 December 2022 |
23,858 |
288,625 |
(3,306,383) |
4,310,948 |
(1,384,938) |
(67,890) |
5. Valuation of Investments
The whole of the Company's investment in
6. Related Party Transactions
During the second interim period, the Company issued the following shares in part settlement of director fees.
Name | Value | Number of Shares |
R Battersby | £5,250 | 1,050,000 |
A Borrelli | £3,125 | 625,000 |
J Butterfield | £5,250 | 1,050,000 |
J Hogg | £3,125 | 625,000 |
In addition, the Company was advanced the following amounts on a short-term basis during the second interim period by its directors and a subsidiary director.
Name | Value |
R Battersby | £4,500 |
A Borrelli | £3,500 |
J Butterfield | £4,500 |
J Hogg | £3,500 |
R Howe | £3,000 |
View more ...