VSA Capital Group - Audited results for the year ended 31 March 2023
Announcement provided by
VSA Capital Group plc · VSA26/06/2023 07:00
DATE: 26 June 2023
VSA Capital Group plc
("VSA", the "Company" or together with its subsidiaries the "Group")
Audited results for the year ended 31 March 2023
VSA Capital Group plc (Aquis: VSA), the international investment banking and broking firm is pleased to announce its audited results for the year ended 31 March 2023.
Highlights
· Turnover of
· Cash at year end
· NAV
· Retained Corporate Clients of VSA Capital Limited 24 (2022: 24)
Another busy year of progress despite difficult market conditions.
We have continued to build on our core sectors of Natural Resources and Transitional Energy and made solid progress into the Leisure and Consumer Brands sectors and into Technology and Software, eMobility and eCommerce.
Andrew Monk, CEO of VSA Capital Group plc said:
"This is a solid result in difficult markets. We continue to advise and raise funds for companies listed on AIM and the Main Market of the London Stock Exchange and have established a strong position as an adviser and broker to companies on the Aquis Stock Exchange. Our expanding activities into M&A and strategic advisory work positions us well for the future. We are cautiously optimistic about the prospects for VSA Capital in the current year."
For more information, please contact:
VSA Capital Group plc |
+44(0)20 3005 5000 |
Andrew Monk, CEO Andrew Raca, Head of Corporate Finance Marcia Manarin, Finance Director |
|
|
|
Alfred Henry - AQSE Corporate Adviser |
+44 (0)20 3772 0021 |
Nick Michaels Maya K. Wassink |
Chairman's Statement
I am pleased to present the audited Annual Report and Accounts for VSA Capital Group plc, which is the holding company of the regulated investment banking and broking firm, VSA Capital Limited.
As last year, the results include another tranche of amortisation of
In his report our CEO Andrew Monk describes certain very challenging aspects of the market, of which we should all take note. Nevertheless, and especially in such difficult circumstances, the board is pleased with the outcome for the year which reflects further growth and progress for the Group.
Whilst our optimism for the current year remains cautious, reflecting challenging conditions, we are confident as a board that the Group's strategy is robust to continue to build shareholder value.
I pay tribute to my fellow Directors and staff within the Group and also to our clients who trust us as their advisers, as they themselves work to build value for their shareholders in such difficult global conditions.
Mark Steeves
Chairman
CEO'S Report
Principal Activity
The principal activities of the Group are the provision of corporate finance advisory, stockbroking, fundraising and research services to both private and public companies.
Review of the Business
On 31 March 2021, in preparation for the IPO of the Company on the Aquis Growth Market, VSA Capital Group plc acquired VSA Capital Limited in a reverse takeover and its results are therefore consolidated into these Group accounts for the second time in the financial statements for the year ended 31 March 2023.
Review of the Year
I am pleased to report a good underlying performance for our year ended 31 March 2023 as the last 12 months have been exceptionally difficult for all players in the equity markets. We achieved a turnover of
As explained previously, we regard our underlying profit (profit before tax adding back amortisation) as most pertinent as it is considered by many as a better reflection of how much money is being generated. As the amortisation of intangible assets is a non-cash item, we exclude this when calculating our underlying profit. Cash has decreased this year to
Our retained clients remained static at 24, although the outlook for the sectors we are involved in looks very promising. Whilst we would have liked to have won a few more clients and will look to do so going forward, I am happy that we have good quality clients which is more important than just the overall number.
Sector Focus
We remain focussed on our core sector expertise of Natural Resources, Transitional Energy, Technology and Consumer/Leisure as we believe these are good sectors for long term growth, although in 2022/23 they proved very challenging. We seek to add value to our corporate clients and provide them with innovative solutions to their corporate, strategic and financing needs.
Mining as a sector has seen a lack of investment now for about 15 to 20 years. Production across the industry is slowing as demand picks up and so this will result in many commodities facing a 'squeeze' at some stage in the future. Pretty much all experts agree on this, but stock markets are not responding - although inevitably, they must. We are big supporters of Cornish mining but the development of the Southwest region has been slowed by the issues surrounding Tungsten West's Hemerdon mine getting back into production. The
Transitional Energy as an industry is becoming very strong. The stock market, however, has become impatient with the pace of change. This trend is very similar to the Technology sector back in 2000, when we had the Dot Com crash, but at that time the good companies made good progress, and some became hugely successful. We expect to see a similar pattern developing in Transitional Energy.
Equity Capital Markets
Pension funds have been reducing their exposure to equities now for 20 years but in the last 12 months the 'de-equitisation' of the
The Aquis Stock Exchange is an important part of our growth strategy as we believe it will be an important and successful challenger stock exchange in the
We continue to support our corporate clients on AIM and the Main Market of the London Stock Exchange in terms of financial advice, the provision of equity research and fundraisings. We look forward with great interest as to what opportunities will arise as the review of the Main Market takes shape.
International Reach
We have always had a very international approach at VSA, although as we reported last year, we have been unable to really do much with our
We are always looking for opportunities at VSA to create shareholder value, which is not easy in an industry which has been in decline. The fact that we have become stronger over the past 5 years, whilst our peer group has weakened, suggests that if the industry does see a recovery, we will be well placed to take advantage of it. We have historically tried many times to become a Nominated Adviser on AIM, as without this ability it has been harder to grow. Unfortunately, we were unsuccessful. The London Stock Exchange has historically made it very difficult to acquire a Nomad firm unless you are already a Nomad. In this last financial year, we saw that potentially being a Nomad is a poison pill due to the fact that you cannot be acquired. We saw with Arden Partners that this caused the value of the business to be effectively zero when Ince acquired it as it was then passed to Zeus Capital for a net zero consideration. The number of Nomad firms has shrunk to a current level of 26 compared to over 70 firms 10 years ago. We believe there may be change as it does appear there will be a shake-up of the rules and approach to the 3 different markets of AIM, the Standard Listing and the Premium listing. We view this as good news and an opportunity for firms with high quality people and capabilities to be more active on the LSE. We have seen the merger of Finncap and Cenkos, and we would expect more mergers to take place. Numis is not merging with Deutsche Bank, but is being acquired as part of consolidation in the sector, and we believe further acquisitions will take place, as bigger banks that felt
Most of the
Outlook
Last year I said we were cautiously optimistic despite the worsening conditions for global markets that are unlikely to improve for some time. I was right on both points. We expect to report a loss at the interim stage. This is due to our year end being March and as the three quietest months in our industry - April, July and August - all fall in our first half. Nevertheless this year, I am slightly more cautious but remain optimistic as we head towards 2024 as we have a good client base and are engaged on a broad range of strategic advisory, M&A and fundraising mandates. Our Position in Transitional Energy is also attracting a lot of attention particularly in the
We can but hope that a clearer global picture emerges which has been clouded in the last three years by Covid, the
Andrew Monk
CEO
Key performance indicators
Reported (accounting) profit
Year ended 31 March 2023 Underlying Profits
Cash at 31 March 2023
Retained Corporate Clients at 31 March 2023
24 clients of VSA Capital Limited (2022: 24)
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
|
Notes |
2023 |
2022 |
|
|
|
|
|
|
£ |
£ |
Turnover |
2 |
4,358,875 |
3,605,562 |
Cost of sales |
|
(166,179) |
(175,761) |
Gross profit |
|
4,192,696 |
3,429,801 |
Other operating income |
|
39,000 |
34,750 |
Administrative expenses |
|
(3,090,564) |
(2,954,406) |
Operating Profit |
|
1,141,132 |
510,145 |
Finance (expenses)/income |
4 |
(721) |
736 |
Gains/(losses) on investments |
4 |
(859,650) |
(442,507) |
Profit on ordinary activities before taxation |
|
280,761 |
68,374 |
Tax on Profit on ordinary activities |
5 |
(33,218) |
(26,482) |
Profit for the year |
|
247,543 |
41,892 |
Other Comprehensive Income |
|
- |
- |
Total Comprehensive Income |
|
247,543 |
41,892 |
EARNINGS PER SHARE - PROFIT AFTER TAX |
Notes |
pence |
pence |
|
|
|
|
Basic |
7 |
1.3 |
0.2 |
|
|
|
|
Diluted |
7 |
0.8 |
0.1 |
The statement of comprehensive income has been prepared on the basis that all operations in the year ended 31 March 2023 are continuing operations.
There were no discontinued operations during the current financial year.
GROUP AND COMPANY BALANCE SHEET
FOR THE YEAR ENDED 31 MARCH 2023
|
|
2023 |
2022 |
2023 |
2022 |
|
Notes |
Group |
Group |
Company |
Company |
ASSETS |
|
£ |
£ |
£ |
£ |
Non-current assets |
|
|
|
|
|
Property, plant & equipment - owned |
|
77,515 |
107,764 |
- |
- |
Property, plant & equipment - right of use |
|
468,900 |
645,253 |
- |
- |
Intangible assets |
|
992,311 |
1,323,081 |
- |
- |
Investment in subsidiaries |
|
- |
- |
3,873,996 |
3,873,996 |
Total non-current assets |
|
1,538,726 |
2,076,098 |
3,873,996 |
3,873,996 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Investments |
|
2,141,416 |
691,769 |
6,322 |
12,716 |
Trade and other receivables |
|
381,464 |
536,932 |
49,041 |
1,532 |
Cash and cash equivalents |
6 |
1,273,122 |
2,010,003 |
267,292 |
339,625 |
Total current assets |
|
3,796,002 |
3,238,704 |
322,655 |
353,873 |
|
|
|
|
|
|
TOTAL ASSETS |
|
5,334,728 |
5,314,802 |
4,196,651 |
4,227,869 |
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
Share capital |
|
3,523,547 |
3,523,547 |
3,523,547 |
3,523,547 |
Share premium |
|
418,057 |
418,057 |
418,057 |
418,057 |
Share-based payments reserve |
|
13,892 |
51,585 |
13,892 |
51,585 |
Accumulated profits/(losses) |
|
416,637 |
169,094 |
214,159 |
218,990 |
Total equity |
|
4,372,133 |
4,162,283 |
4,169,655 |
4,212,179 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
529,199 |
557,408 |
26,996 |
15,690 |
Finance liabilities - borrowings |
|
216,566 |
107,623 |
- |
- |
Total current liabilities |
|
745,765 |
665,031 |
26,996 |
15,690 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Finance liabilities - borrowings |
|
216,830 |
487,488 |
- |
- |
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
5,334,728 |
5,314,802 |
4,196,651 |
4,227,869 |
The financial statements were approved by the Board of Directors on 26 June 2023 and were signed on its behalf by:
Andrew Monk Andrew Raca
Director Director
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
|
Share Capital |
Share Premium |
Share based payments reserve |
Retained Earnings |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
At 1 April 2022 |
3,645,260
|
177,524
|
25,786
|
127,202
|
3,975,772
|
|
|
|
|
|
|
Total comprehensive income |
- |
- |
- |
41,892 |
41,892 |
|
|
|
|
|
|
Share issue |
12,027 |
240,533 |
- |
- |
252,560 |
|
|
|
|
|
|
Company purchase of own shares into Treasury |
(133,740) |
- |
- |
- |
(133,740) |
|
|
|
|
|
|
Movement in share based premium reserve |
- |
- |
25,799 |
- |
25,799 |
|
|
|
|
|
|
At 1 April 2023 |
3,523,547 |
418,057 |
51,585 |
169,094 |
4,162,283
|
|
|
|
|
|
|
Total Comprehensive Income |
- |
- |
- |
247,543 |
247,543 |
|
|
|
|
|
|
Movement in share based premium reserve |
- |
- |
(37,692) |
- |
(37,693) |
|
|
|
|
|
|
At 31 March 2023 |
3,523,547 |
418,057 |
13,892 |
416,637 |
4,372,133
|
GROUP AND COMPANY CASHFLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023
|
2023 |
2022 |
2023 |
2022 |
|
|
|
Group |
Group |
Company |
Company |
|
|
|
Notes |
£ |
£ |
£ |
£ |
|
Net cash generated/(used) in operating activities |
|
|
|
|
|
|
Profit / (loss) before income tax |
|
280,761 |
68,374 |
(4,831) |
(158,212) |
|
Tax paid |
|
- |
(19,740) |
- |
- |
|
Depreciation and amortisation |
|
540,043 |
521,947 |
- |
- |
|
Loss / (gain) on current asset investments |
|
859,650 |
438,628 |
6,394 |
9,403 |
|
Sales settled by shares |
|
(2,277,074) |
- |
- |
- |
|
(Increase)/decrease in trade / other receivables |
|
107,468 |
(301,565) |
(47,509) |
112 |
|
Increase / (decrease) in trade / other payables |
|
(13,427) |
(504,770) |
11,306 |
15,252 |
|
Change in share based payments reserve |
|
(37,693) |
25,799 |
(37,693) |
25,799 |
|
NET CASH (GENERATED)/USED IN OPERATING ACTIVITIES
|
|
(540,272) |
228,673 |
(72,333) |
(107,646) |
|
|
|
|
|
|
|
|
Net cash generated from/(used in) investing activities |
|
|
|
|
|
|
Proceeds from disposal of plant, property and equipment |
|
- |
212,808 |
- |
- |
|
Purchases of plant, property and equipment |
|
(2,671) |
(252,540) |
- |
- |
|
Proceeds from other investing activities |
|
280,215 |
210,262 |
- |
57,015 |
|
Other investments - additions |
|
(312,437) |
(177,167) |
- |
(3,377) |
|
Dividends received |
|
- |
- |
- |
250,000 |
|
NET CASH (GENERATED)/USED IN INVESTING ACTIVITIES |
|
(34,893) |
(6,637) |
- |
303,638 |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Share capital issue |
|
- |
252,560 |
- |
252,560 |
|
Purchase of shares into treasury |
|
- |
(133,740) |
- |
(133,740) |
|
Finance lease repayments |
|
(161,716) |
(194,638) |
- |
- |
|
NET CASH GENERATED/(USED) FROM FINANCING ACTIVITIES |
|
(161,716) |
(75,818) |
- |
118,820 |
|
|
|
|
|
|
|
|
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(736,881) |
146,218 |
(72,333) |
314,812 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
2,010,003 |
1,863,785 |
339,625 |
24,813 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
6 |
1,273,122 |
2,010,003 |
267,292 |
339,625 |
|
A prior year adjustment has been made to the cash flow statement to reflect the fact that the tangible fixed asset purchases were not all in cash. The adjustment was to reduce the purchase of tangible fixed assets by
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
1 Statutory Information
VSA Capital Group plc is a public limited company limited by shares, is listed on the Aquis Stock Exchange, is incorporated in the UK and registered in England and Wales (Company Number 04918684). The Company's registered and head office is at Park House, 16-18 Finsbury Circus, London, United Kingdom, EC2M 7EB.
2 Revenue
Segmental reporting
Group Revenue of
Corporate Finance fees of
Broking fees of
Bond trading of
Research fees of
Other income of
3 Employees and Directors (Group)
|
31/3/23 |
31/3/22 |
|
£ |
£ |
Wages and salaries |
1,738,138 |
1,763,882 |
Social security costs |
223,792 |
217,903 |
Other pension costs |
32,526 |
33,926 |
|
1,994,456 |
2,015,711 |
The average number of employees during the year was as follows:
|
31/3/23 |
31/3/22 |
Directors |
5 |
5 |
Corporate finance |
6 |
6 |
Research and sales |
7 |
9 |
Account and administration |
3 |
2 |
|
21 |
22 |
4 Net finance costs
Finance income: deposit account interest |
2023: |
2022: |
Financial Income |
2023: |
2022: |
|
|
|
Finance costs: finance lease interest |
2023: ( |
2022: ( |
Finance costs: other interest |
2023: (1,622) |
2022: £NIL |
Financial Expenses |
2023: (2,657) |
2022: (13,282) |
Total |
2023: ( |
2022: ( |
5 Taxation
Analysis of the tax charge
Corporation tax is payable on investment income.
Factors affecting the tax charge
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:
|
2023 |
2022 |
|
£ |
£ |
Profit on ordinary activities before tax |
280,761 |
68,374 |
|
|
|
Profit on ordinary activities multiplied by the |
|
|
standard rate of corporation tax in the UK of 19% (2022: 19%) |
53,345 |
12,991 |
|
|
|
Effects of: |
|
|
Tax losses utilised |
(75,768) |
(12,991) |
Tax paid on Investment Income |
8,338 |
26,482 |
Other adjustments |
47,303 |
- |
|
|
|
Tax Charge |
33,218 |
26,482 |
Due to the uncertainty of the timing of taxable profits for the Company in the future, a deferred tax asset in respect of the tax losses has not been included in the accounts. Tax losses of
6 Cash
|
Group 2023 |
Group 2022 |
Company 2023 |
Company 2022 |
|
£ |
£ |
£ |
£ |
Cash at bank |
1,273,122 |
2,010,003 |
267,292 |
339,625 |
7 Profit & Loss Per Share
|
As at 31 March 2022 |
As at 31 March 2022 |
|
Audited |
Audited |
Basic |
|
|
Profit/ (Loss) for the period attributable to owners of the Company (£) |
247,543 |
41,892 |
Weighted average number of shares: |
19,428,966 |
19,428,966 |
Basic earnings/(loss) per share (pence): |
1.3 |
0.2 |
|
|
|
Diluted |
|
|
Profit/ (Loss) for the period attributable to owners of the Company (£) |
247,543 |
41,892 |
Weighted average number of shares: |
30,944,566 |
30,279,466 |
Diluted earnings/(loss) per share (pence): |
0.8 |
0.1 |
The basic and diluted earnings per share were determined by dividing the profit or loss attributable to the equity
holders of the Company by the weighted average number of shares outstanding during the periods.
8 Annual Report and Accounts
Copies of the 2023 Report and Accounts will be posted to shareholders shortly. Copies will also be available from the Company's registered office and from the Company's website www.vsacapital.com
The statutory accounts for the year ended 31 March 2023 will be delivered to the Registrar of Companies in due course.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.